[AMFIRST] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
18-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -36.98%
YoY- 219.47%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 27,398 28,433 26,918 33,429 29,000 29,118 29,135 -3.99%
PBT 7,022 6,522 4,088 6,424 6,352 6,586 6,645 3.73%
Tax 0 0 0 -2,421 0 0 0 -
NP 7,022 6,522 4,088 4,003 6,352 6,586 6,645 3.73%
-
NP to SH 7,022 6,522 4,088 4,003 6,352 6,586 6,645 3.73%
-
Tax Rate 0.00% 0.00% 0.00% 37.69% 0.00% 0.00% 0.00% -
Total Cost 20,376 21,911 22,830 29,426 22,648 22,532 22,490 -6.34%
-
Net Worth 838,508 841,116 834,596 840,773 836,724 843,176 836,586 0.15%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 9,609 - 10,227 - 12,767 - -
Div Payout % - 147.34% - 255.49% - 193.85% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 838,508 841,116 834,596 840,773 836,724 843,176 836,586 0.15%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 25.63% 22.94% 15.19% 11.97% 21.90% 22.62% 22.81% -
ROE 0.84% 0.78% 0.49% 0.48% 0.76% 0.78% 0.79% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.99 4.14 3.92 4.87 4.22 4.24 4.24 -3.95%
EPS 1.02 0.95 0.59 0.58 0.92 0.96 0.96 4.10%
DPS 0.00 1.40 0.00 1.49 0.00 1.86 0.00 -
NAPS 1.2216 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 0.15%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 3.99 4.14 3.92 4.87 4.22 4.24 4.24 -3.95%
EPS 1.02 0.95 0.59 0.58 0.92 0.96 0.96 4.10%
DPS 0.00 1.40 0.00 1.49 0.00 1.86 0.00 -
NAPS 1.2216 1.2254 1.2159 1.2249 1.219 1.2284 1.2188 0.15%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.415 0.405 0.42 0.405 0.495 0.495 0.505 -
P/RPS 10.40 9.78 10.71 8.32 11.72 11.67 11.90 -8.55%
P/EPS 40.57 42.62 70.52 69.45 53.49 51.59 52.16 -15.35%
EY 2.47 2.35 1.42 1.44 1.87 1.94 1.92 18.19%
DY 0.00 3.46 0.00 3.68 0.00 3.76 0.00 -
P/NAPS 0.34 0.33 0.35 0.33 0.41 0.40 0.41 -11.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 24/08/20 18/05/20 24/02/20 15/11/19 16/08/19 -
Price 0.40 0.42 0.405 0.445 0.485 0.485 0.51 -
P/RPS 10.02 10.14 10.33 9.14 11.48 11.43 12.02 -11.37%
P/EPS 39.10 44.20 68.00 76.30 52.41 50.55 52.68 -17.94%
EY 2.56 2.26 1.47 1.31 1.91 1.98 1.90 21.87%
DY 0.00 3.33 0.00 3.35 0.00 3.84 0.00 -
P/NAPS 0.33 0.34 0.33 0.36 0.40 0.39 0.42 -14.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment