[HEKTAR] QoQ Quarter Result on 31-Mar-2007 [#1]

Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 18,346 18,332 18,062 23,584 0 0 0 -
PBT 51,885 8,912 8,485 11,242 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 51,885 8,912 8,485 11,242 0 0 0 -
-
NP to SH 51,885 8,912 8,485 11,242 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost -33,539 9,420 9,577 12,342 0 0 0 -
-
Net Worth 374,493 334,328 332,676 332,135 0 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 11,234 7,693 7,684 7,686 - - - -
Div Payout % 21.65% 86.33% 90.57% 68.38% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 374,493 334,328 332,676 332,135 0 0 0 -
NOSH 320,080 320,575 320,188 320,284 0 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 282.81% 48.61% 46.98% 47.67% 0.00% 0.00% 0.00% -
ROE 13.85% 2.67% 2.55% 3.38% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.73 5.72 5.64 7.36 0.00 0.00 0.00 -
EPS 16.21 2.78 2.65 3.51 0.00 0.00 0.00 -
DPS 3.51 2.40 2.40 2.40 0.00 0.00 0.00 -
NAPS 1.17 1.0429 1.039 1.037 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,284
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.60 2.59 2.56 3.34 0.00 0.00 0.00 -
EPS 7.34 1.26 1.20 1.59 0.00 0.00 0.00 -
DPS 1.59 1.09 1.09 1.09 0.00 0.00 0.00 -
NAPS 0.5298 0.473 0.4707 0.4699 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 - - - - - - -
Price 1.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 26.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.32 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 10.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 04/02/08 07/11/07 06/08/07 19/04/07 - - - -
Price 1.45 1.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 25.30 26.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.95 53.96 0.00 0.00 0.00 0.00 0.00 -
EY 11.18 1.85 0.00 0.00 0.00 0.00 0.00 -
DY 2.42 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.44 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment