[HEKTAR] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 23,015 21,768 18,781 23,584 0 -
PBT 10,037 9,126 8,730 11,242 0 -
Tax 0 0 0 0 0 -
NP 10,037 9,126 8,730 11,242 0 -
-
NP to SH 10,037 9,126 8,730 11,242 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 12,978 12,642 10,051 12,342 0 -
-
Net Worth 407,872 403,817 375,166 332,135 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 7,991 7,685 7,674 7,686 - -
Div Payout % 79.62% 84.21% 87.91% 68.38% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 407,872 403,817 375,166 332,135 0 -
NOSH 319,649 320,210 319,780 320,284 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 43.61% 41.92% 46.48% 47.67% 0.00% -
ROE 2.46% 2.26% 2.33% 3.38% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.20 6.80 5.87 7.36 0.00 -
EPS 3.14 2.85 2.73 3.51 0.00 -
DPS 2.50 2.40 2.40 2.40 0.00 -
NAPS 1.276 1.2611 1.1732 1.037 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,284
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.24 3.07 2.65 3.33 0.00 -
EPS 1.42 1.29 1.23 1.58 0.00 -
DPS 1.13 1.08 1.08 1.08 0.00 -
NAPS 0.575 0.5693 0.5289 0.4683 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 - - -
Price 1.23 0.87 1.35 0.00 0.00 -
P/RPS 17.08 12.80 22.99 0.00 0.00 -
P/EPS 39.17 30.53 49.45 0.00 0.00 -
EY 2.55 3.28 2.02 0.00 0.00 -
DY 2.03 2.76 1.78 0.00 0.00 -
P/NAPS 0.96 0.69 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 05/05/10 18/05/09 05/05/08 19/04/07 - -
Price 1.24 0.88 1.42 0.00 0.00 -
P/RPS 17.22 12.94 24.18 0.00 0.00 -
P/EPS 39.49 30.88 52.01 0.00 0.00 -
EY 2.53 3.24 1.92 0.00 0.00 -
DY 2.02 2.73 1.69 0.00 0.00 -
P/NAPS 0.97 0.70 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment