[KENCANA] QoQ Quarter Result on 31-Jan-2010 [#2]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jan-2010 [#2]
Profit Trend
QoQ- 4.77%
YoY- 18.52%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 336,959 278,184 280,373 250,138 281,003 258,091 290,170 10.44%
PBT 68,094 51,235 36,532 41,729 41,845 38,913 35,054 55.49%
Tax -15,737 -9,665 -5,355 -9,432 -11,112 -8,663 -7,414 64.93%
NP 52,357 41,570 31,177 32,297 30,733 30,250 27,640 52.91%
-
NP to SH 52,357 41,477 31,177 32,297 30,826 30,250 27,640 52.91%
-
Tax Rate 23.11% 18.86% 14.66% 22.60% 26.56% 22.26% 21.15% -
Total Cost 284,602 236,614 249,196 217,841 250,270 227,841 262,530 5.51%
-
Net Worth 811,864 746,585 698,234 680,414 461,033 433,432 397,437 60.78%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 811,864 746,585 698,234 680,414 461,033 433,432 397,437 60.78%
NOSH 1,656,867 1,659,080 1,623,802 907,219 903,988 902,985 903,267 49.68%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 15.54% 14.94% 11.12% 12.91% 10.94% 11.72% 9.53% -
ROE 6.45% 5.56% 4.47% 4.75% 6.69% 6.98% 6.95% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 20.34 16.77 17.27 27.57 31.08 28.58 32.12 -26.19%
EPS 3.16 2.50 1.92 3.56 3.41 3.35 3.06 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.45 0.43 0.75 0.51 0.48 0.44 7.41%
Adjusted Per Share Value based on latest NOSH - 907,219
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 16.90 13.95 14.06 12.55 14.09 12.94 14.55 10.46%
EPS 2.63 2.08 1.56 1.62 1.55 1.52 1.39 52.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4072 0.3744 0.3502 0.3413 0.2312 0.2174 0.1993 60.80%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 1.91 1.54 1.57 1.56 2.19 1.83 1.62 -
P/RPS 9.39 9.18 9.09 5.66 7.05 6.40 5.04 51.23%
P/EPS 60.44 61.60 81.77 43.82 64.22 54.63 52.94 9.20%
EY 1.65 1.62 1.22 2.28 1.56 1.83 1.89 -8.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 3.42 3.65 2.08 4.29 3.81 3.68 3.93%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 30/09/09 22/06/09 -
Price 2.19 1.66 1.47 1.59 2.25 2.12 1.74 -
P/RPS 10.77 9.90 8.51 5.77 7.24 7.42 5.42 57.85%
P/EPS 69.30 66.40 76.56 44.66 65.98 63.28 56.86 14.05%
EY 1.44 1.51 1.31 2.24 1.52 1.58 1.76 -12.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 3.69 3.42 2.12 4.41 4.42 3.95 8.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment