[KENCANA] QoQ Quarter Result on 31-Jul-2010 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 33.04%
YoY- 37.11%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 377,828 352,494 336,959 278,184 280,373 250,138 281,003 21.88%
PBT 69,773 61,989 68,094 51,235 36,532 41,729 41,845 40.74%
Tax -13,349 -11,382 -15,737 -9,665 -5,355 -9,432 -11,112 13.04%
NP 56,424 50,607 52,357 41,570 31,177 32,297 30,733 50.10%
-
NP to SH 56,424 50,607 52,357 41,477 31,177 32,297 30,826 49.80%
-
Tax Rate 19.13% 18.36% 23.11% 18.86% 14.66% 22.60% 26.56% -
Total Cost 321,404 301,887 284,602 236,614 249,196 217,841 250,270 18.20%
-
Net Worth 1,300,683 865,646 811,864 746,585 698,234 680,414 461,033 100.04%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 1,300,683 865,646 811,864 746,585 698,234 680,414 461,033 100.04%
NOSH 1,831,948 1,664,703 1,656,867 1,659,080 1,623,802 907,219 903,988 60.34%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 14.93% 14.36% 15.54% 14.94% 11.12% 12.91% 10.94% -
ROE 4.34% 5.85% 6.45% 5.56% 4.47% 4.75% 6.69% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 20.62 21.17 20.34 16.77 17.27 27.57 31.08 -23.98%
EPS 3.08 3.04 3.16 2.50 1.92 3.56 3.41 -6.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.52 0.49 0.45 0.43 0.75 0.51 24.75%
Adjusted Per Share Value based on latest NOSH - 1,659,080
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 18.95 17.68 16.90 13.95 14.06 12.55 14.09 21.90%
EPS 2.83 2.54 2.63 2.08 1.56 1.62 1.55 49.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6524 0.4342 0.4072 0.3744 0.3502 0.3413 0.2312 100.06%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.63 2.57 1.91 1.54 1.57 1.56 2.19 -
P/RPS 12.75 12.14 9.39 9.18 9.09 5.66 7.05 48.59%
P/EPS 85.39 84.54 60.44 61.60 81.77 43.82 64.22 20.98%
EY 1.17 1.18 1.65 1.62 1.22 2.28 1.56 -17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.94 3.90 3.42 3.65 2.08 4.29 -9.41%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 24/06/11 17/03/11 13/12/10 29/09/10 28/06/10 25/03/10 21/12/09 -
Price 2.79 2.54 2.19 1.66 1.47 1.59 2.25 -
P/RPS 13.53 12.00 10.77 9.90 8.51 5.77 7.24 51.89%
P/EPS 90.58 83.55 69.30 66.40 76.56 44.66 65.98 23.59%
EY 1.10 1.20 1.44 1.51 1.31 2.24 1.52 -19.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.88 4.47 3.69 3.42 2.12 4.41 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment