[SENTRAL] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
23-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 9.98%
YoY- 19.83%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 17,187 16,986 16,807 16,670 16,916 15,600 13,769 15.94%
PBT 7,914 9,576 8,094 8,087 7,353 11,530 6,836 10.26%
Tax 0 0 -3 0 0 0 0 -
NP 7,914 9,576 8,091 8,087 7,353 11,530 6,836 10.26%
-
NP to SH 7,478 8,884 8,091 8,087 7,353 8,730 6,836 6.17%
-
Tax Rate 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,273 7,410 8,716 8,583 9,563 4,070 6,933 21.41%
-
Net Worth 445,033 474,397 473,421 473,187 473,016 471,342 469,535 -3.51%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 15,196 - 7,422 - 16,173 - -
Div Payout % - 171.05% - 91.79% - 185.27% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 445,033 474,397 473,421 473,187 473,016 471,342 469,535 -3.51%
NOSH 368,374 389,649 390,869 390,676 391,117 389,732 390,628 -3.83%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 46.05% 56.38% 48.14% 48.51% 43.47% 73.91% 49.65% -
ROE 1.68% 1.87% 1.71% 1.71% 1.55% 1.85% 1.46% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.67 4.36 4.30 4.27 4.33 4.00 3.52 20.76%
EPS 2.03 2.28 2.07 2.07 1.88 2.24 1.75 10.41%
DPS 0.00 3.90 0.00 1.90 0.00 4.15 0.00 -
NAPS 1.2081 1.2175 1.2112 1.2112 1.2094 1.2094 1.202 0.33%
Adjusted Per Share Value based on latest NOSH - 390,676
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.44 1.42 1.41 1.39 1.41 1.30 1.15 16.19%
EPS 0.63 0.74 0.68 0.68 0.62 0.73 0.57 6.90%
DPS 0.00 1.27 0.00 0.62 0.00 1.35 0.00 -
NAPS 0.3723 0.3968 0.396 0.3958 0.3957 0.3943 0.3928 -3.51%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 - - - - - -
Price 1.05 1.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.50 24.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.72 46.05 0.00 0.00 0.00 0.00 0.00 -
EY 1.93 2.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/04/10 21/01/10 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 -
Price 1.04 1.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.29 23.86 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.23 45.61 0.00 0.00 0.00 0.00 0.00 -
EY 1.95 2.19 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 3.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment