[SENTRAL] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
21-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1.29%
YoY- 39.48%
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 16,670 16,916 15,600 13,769 13,695 11,379 12,072 24.02%
PBT 8,087 7,353 11,530 6,836 6,749 7,101 64,164 -74.89%
Tax 0 0 0 0 0 0 0 -
NP 8,087 7,353 11,530 6,836 6,749 7,101 64,164 -74.89%
-
NP to SH 8,087 7,353 8,730 6,836 6,749 7,101 7,058 9.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,583 9,563 4,070 6,933 6,946 4,278 -52,092 -
-
Net Worth 473,187 473,016 471,342 469,535 468,138 468,197 467,933 0.74%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 7,422 - 16,173 - 6,007 - 9,631 -15.95%
Div Payout % 91.79% - 185.27% - 89.02% - 136.46% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 473,187 473,016 471,342 469,535 468,138 468,197 467,933 0.74%
NOSH 390,676 391,117 389,732 390,628 390,115 390,164 389,944 0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 48.51% 43.47% 73.91% 49.65% 49.28% 62.40% 531.51% -
ROE 1.71% 1.55% 1.85% 1.46% 1.44% 1.52% 1.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.27 4.33 4.00 3.52 3.51 2.92 3.10 23.82%
EPS 2.07 1.88 2.24 1.75 1.73 1.82 1.81 9.36%
DPS 1.90 0.00 4.15 0.00 1.54 0.00 2.47 -16.06%
NAPS 1.2112 1.2094 1.2094 1.202 1.20 1.20 1.20 0.62%
Adjusted Per Share Value based on latest NOSH - 390,628
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.39 1.41 1.30 1.15 1.15 0.95 1.01 23.75%
EPS 0.68 0.62 0.73 0.57 0.56 0.59 0.59 9.93%
DPS 0.62 0.00 1.35 0.00 0.50 0.00 0.81 -16.33%
NAPS 0.3958 0.3957 0.3943 0.3928 0.3916 0.3916 0.3914 0.74%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment