[SENTRAL] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
23-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 4.99%
YoY- 11.48%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 68,748 67,380 67,192 67,172 67,664 54,443 51,790 20.80%
PBT 31,656 33,110 31,378 30,880 29,412 32,216 27,580 9.63%
Tax 0 -3 -4 0 0 0 0 -
NP 31,656 33,107 31,374 30,880 29,412 32,216 27,580 9.63%
-
NP to SH 29,912 32,415 31,374 30,880 29,412 29,416 27,580 5.56%
-
Tax Rate 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% -
Total Cost 37,092 34,273 35,817 36,292 38,252 22,227 24,210 32.93%
-
Net Worth 445,033 474,912 472,649 472,245 473,016 471,826 469,120 -3.45%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 29,957 19,667 29,476 - 29,298 17,484 -
Div Payout % - 92.42% 62.69% 95.45% - 99.60% 63.40% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 445,033 474,912 472,649 472,245 473,016 471,826 469,120 -3.45%
NOSH 368,374 390,072 390,232 389,898 391,117 390,132 390,282 -3.78%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 46.05% 49.13% 46.69% 45.97% 43.47% 59.17% 53.25% -
ROE 6.72% 6.83% 6.64% 6.54% 6.22% 6.23% 5.88% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.66 17.27 17.22 17.23 17.30 13.95 13.27 25.54%
EPS 8.12 8.31 8.04 7.92 7.52 7.54 7.07 9.68%
DPS 0.00 7.68 5.04 7.56 0.00 7.51 4.48 -
NAPS 1.2081 1.2175 1.2112 1.2112 1.2094 1.2094 1.202 0.33%
Adjusted Per Share Value based on latest NOSH - 390,676
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.75 5.64 5.62 5.62 5.66 4.55 4.33 20.83%
EPS 2.50 2.71 2.62 2.58 2.46 2.46 2.31 5.41%
DPS 0.00 2.51 1.65 2.47 0.00 2.45 1.46 -
NAPS 0.3723 0.3972 0.3954 0.395 0.3957 0.3947 0.3924 -3.44%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 - - - - - -
Price 1.05 1.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.63 6.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.93 12.64 0.00 0.00 0.00 0.00 0.00 -
EY 7.73 7.91 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 7.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 20/04/10 21/01/10 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 -
Price 1.04 1.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.57 6.02 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.81 12.52 0.00 0.00 0.00 0.00 0.00 -
EY 7.81 7.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 7.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment