[SENTRAL] QoQ Quarter Result on 31-Mar-2008 [#1]

Announcement Date
21-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 0.61%
YoY- 95.51%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 15,600 13,769 13,695 11,379 12,072 7,390 5,718 94.65%
PBT 11,530 6,836 6,749 7,101 64,164 4,901 3,671 113.72%
Tax 0 0 0 0 0 0 7 -
NP 11,530 6,836 6,749 7,101 64,164 4,901 3,678 113.45%
-
NP to SH 8,730 6,836 6,749 7,101 7,058 4,901 3,678 77.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.19% -
Total Cost 4,070 6,933 6,946 4,278 -52,092 2,489 2,040 58.14%
-
Net Worth 471,342 469,535 468,138 468,197 467,933 312,955 195,841 79.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 16,173 - 6,007 - 9,631 2,745 - -
Div Payout % 185.27% - 89.02% - 136.46% 56.02% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 471,342 469,535 468,138 468,197 467,933 312,955 195,841 79.11%
NOSH 389,732 390,628 390,115 390,164 389,944 295,240 238,831 38.40%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 73.91% 49.65% 49.28% 62.40% 531.51% 66.32% 64.32% -
ROE 1.85% 1.46% 1.44% 1.52% 1.51% 1.57% 1.88% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.00 3.52 3.51 2.92 3.10 2.50 2.39 40.74%
EPS 2.24 1.75 1.73 1.82 1.81 1.66 1.54 28.23%
DPS 4.15 0.00 1.54 0.00 2.47 0.93 0.00 -
NAPS 1.2094 1.202 1.20 1.20 1.20 1.06 0.82 29.41%
Adjusted Per Share Value based on latest NOSH - 390,164
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.30 1.15 1.15 0.95 1.01 0.62 0.48 93.71%
EPS 0.73 0.57 0.56 0.59 0.59 0.41 0.31 76.54%
DPS 1.35 0.00 0.50 0.00 0.81 0.23 0.00 -
NAPS 0.3943 0.3928 0.3916 0.3916 0.3914 0.2618 0.1638 79.13%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 12/11/07 01/08/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment