[SENTRAL] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 532.42%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 41,814 43,594 43,691 44,293 46,051 44,875 43,609 -2.75%
PBT 14,179 20,588 23,486 21,009 3,322 21,381 22,043 -25.42%
Tax -6,132 0 0 0 0 0 0 -
NP 8,047 20,588 23,486 21,009 3,322 21,381 22,043 -48.82%
-
NP to SH 8,047 20,588 23,486 21,009 3,322 21,381 22,043 -48.82%
-
Tax Rate 43.25% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 33,767 23,006 20,205 23,284 42,729 23,494 21,566 34.72%
-
Net Worth 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 -1.38%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 41,263 - 45,329 - 44,428 - 45,176 -5.84%
Div Payout % 512.78% - 193.01% - 1,337.41% - 204.95% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,331,047 1,343,694 1,343,485 1,340,660 1,340,339 1,359,136 1,359,243 -1.38%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 1,068,000 1,068,000 0.23%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 19.24% 47.23% 53.75% 47.43% 7.21% 47.65% 50.55% -
ROE 0.60% 1.53% 1.75% 1.57% 0.25% 1.57% 1.62% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.90 4.07 4.08 4.15 4.31 4.20 4.08 -2.95%
EPS 1.83 1.92 2.19 1.97 2.01 2.00 2.26 -13.09%
DPS 3.85 0.00 4.23 0.00 4.16 0.00 4.23 -6.06%
NAPS 1.2419 1.2537 1.2537 1.2553 1.255 1.2726 1.2727 -1.61%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.50 3.65 3.65 3.70 3.85 3.75 3.65 -2.75%
EPS 0.67 1.72 1.96 1.76 0.28 1.79 1.84 -48.91%
DPS 3.45 0.00 3.79 0.00 3.72 0.00 3.78 -5.89%
NAPS 1.1134 1.124 1.1238 1.1214 1.1212 1.1369 1.137 -1.38%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.06 1.12 1.14 1.01 1.25 1.28 1.31 -
P/RPS 27.17 27.54 27.96 24.35 28.99 30.46 32.08 -10.45%
P/EPS 141.18 58.31 52.02 51.34 401.87 63.94 63.47 70.15%
EY 0.71 1.72 1.92 1.95 0.25 1.56 1.58 -41.24%
DY 3.63 0.00 3.71 0.00 3.33 0.00 3.23 8.07%
P/NAPS 0.85 0.89 0.91 0.80 1.00 1.01 1.03 -11.98%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 17/01/19 27/11/18 08/08/18 17/05/18 19/01/18 20/11/17 11/08/17 -
Price 1.12 1.08 1.17 1.12 1.22 1.26 1.32 -
P/RPS 28.71 26.55 28.70 27.01 28.29 29.99 32.33 -7.59%
P/EPS 149.17 56.22 53.38 56.94 392.22 62.94 63.95 75.61%
EY 0.67 1.78 1.87 1.76 0.25 1.59 1.56 -42.98%
DY 3.44 0.00 3.62 0.00 3.41 0.00 3.20 4.92%
P/NAPS 0.90 0.86 0.93 0.89 0.97 0.99 1.04 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment