[SENTRAL] QoQ Quarter Result on 30-Jun-2017 [#2]

Announcement Date
11-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -4.84%
YoY- 43.26%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 44,293 46,051 44,875 43,609 46,571 38,929 32,830 22.12%
PBT 21,009 3,322 21,381 22,043 23,165 16,918 15,227 23.95%
Tax 0 0 0 0 0 0 0 -
NP 21,009 3,322 21,381 22,043 23,165 16,918 15,227 23.95%
-
NP to SH 21,009 3,322 21,381 22,043 23,165 13,304 15,227 23.95%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,284 42,729 23,494 21,566 23,406 22,011 17,603 20.51%
-
Net Worth 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 872,242 33.21%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 44,428 - 45,176 - 29,212 - -
Div Payout % - 1,337.41% - 204.95% - 219.58% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,340,660 1,340,339 1,359,136 1,359,243 1,359,991 896,154 872,242 33.21%
NOSH 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 1,068,000 662,043 37.58%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 47.43% 7.21% 47.65% 50.55% 49.74% 43.46% 46.38% -
ROE 1.57% 0.25% 1.57% 1.62% 1.70% 1.48% 1.75% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.15 4.31 4.20 4.08 4.36 5.53 4.96 -11.21%
EPS 1.97 2.01 2.00 2.26 2.17 1.89 2.30 -9.81%
DPS 0.00 4.16 0.00 4.23 0.00 4.15 0.00 -
NAPS 1.2553 1.255 1.2726 1.2727 1.2734 1.2731 1.3175 -3.17%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.70 3.85 3.75 3.65 3.90 3.26 2.75 21.89%
EPS 1.76 0.28 1.79 1.84 1.94 1.11 1.27 24.32%
DPS 0.00 3.72 0.00 3.78 0.00 2.44 0.00 -
NAPS 1.1214 1.1212 1.1369 1.137 1.1376 0.7496 0.7296 33.21%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.01 1.25 1.28 1.31 1.28 1.20 1.25 -
P/RPS 24.35 28.99 30.46 32.08 29.35 21.70 25.21 -2.28%
P/EPS 51.34 401.87 63.94 63.47 59.01 63.49 54.35 -3.73%
EY 1.95 0.25 1.56 1.58 1.69 1.57 1.84 3.95%
DY 0.00 3.33 0.00 3.23 0.00 3.46 0.00 -
P/NAPS 0.80 1.00 1.01 1.03 1.01 0.94 0.95 -10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 19/01/18 20/11/17 11/08/17 04/05/17 25/01/17 26/10/16 -
Price 1.12 1.22 1.26 1.32 1.32 1.31 1.27 -
P/RPS 27.01 28.29 29.99 32.33 30.27 23.69 25.61 3.61%
P/EPS 56.94 392.22 62.94 63.95 60.86 69.31 55.22 2.06%
EY 1.76 0.25 1.59 1.56 1.64 1.44 1.81 -1.85%
DY 0.00 3.41 0.00 3.20 0.00 3.17 0.00 -
P/NAPS 0.89 0.97 0.99 1.04 1.04 1.03 0.96 -4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment