[SENTRAL] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
17-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 20.21%
YoY- -9.31%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 164,092 168,868 166,876 177,172 187,004 135,008 74,436 14.06%
PBT 82,780 79,140 77,632 84,036 92,660 60,952 33,116 16.48%
Tax 0 0 0 0 0 0 0 -
NP 82,780 79,140 77,632 84,036 92,660 60,952 33,116 16.48%
-
NP to SH 82,780 79,140 77,632 84,036 92,660 60,952 33,116 16.48%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 81,312 89,728 89,244 93,136 94,344 74,056 41,320 11.93%
-
Net Worth 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 16.18%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 29,788 -
Div Payout % - - - - - - 89.95% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 521,695 16.18%
NOSH 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 662,521 396,124 18.02%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 50.45% 46.87% 46.52% 47.43% 49.55% 45.15% 44.49% -
ROE 6.44% 6.15% 5.83% 6.27% 6.81% 6.99% 6.35% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.31 15.76 15.57 16.59 17.51 20.38 18.79 -3.35%
EPS 7.72 7.40 7.24 7.88 8.68 9.20 8.36 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.52 -
NAPS 1.1984 1.2015 1.2416 1.2553 1.2734 1.3169 1.317 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,068,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.73 14.13 13.96 14.82 15.64 11.29 6.23 14.06%
EPS 6.92 6.62 6.49 7.03 7.75 5.10 2.77 16.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.49 -
NAPS 1.0744 1.0772 1.1131 1.1214 1.1376 0.7298 0.4364 16.18%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.905 0.675 1.09 1.01 1.28 1.15 1.21 -
P/RPS 5.91 4.28 7.00 6.09 7.31 5.64 6.44 -1.41%
P/EPS 11.72 9.14 15.05 12.84 14.75 12.50 14.47 -3.44%
EY 8.53 10.94 6.65 7.79 6.78 8.00 6.91 3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.21 -
P/NAPS 0.76 0.56 0.88 0.80 1.01 0.87 0.92 -3.13%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 06/05/21 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 20/05/15 -
Price 0.895 0.695 1.10 1.12 1.32 1.16 1.16 -
P/RPS 5.85 4.41 7.06 6.75 7.54 5.69 6.17 -0.88%
P/EPS 11.59 9.41 15.19 14.23 15.21 12.61 13.88 -2.95%
EY 8.63 10.62 6.58 7.03 6.57 7.93 7.21 3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.48 -
P/NAPS 0.75 0.58 0.89 0.89 1.04 0.88 0.88 -2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment