[SENTRAL] QoQ Quarter Result on 30-Jun-2021 [#2]

Announcement Date
05-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 9.41%
YoY- 18.67%
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 38,761 40,438 40,158 37,624 41,023 39,463 41,707 -4.77%
PBT 20,360 3,344 22,113 22,643 20,695 13,439 21,478 -3.50%
Tax 0 1,451 0 0 0 -1,214 0 -
NP 20,360 4,795 22,113 22,643 20,695 12,225 21,478 -3.50%
-
NP to SH 20,360 4,795 22,113 22,643 20,695 12,225 21,478 -3.50%
-
Tax Rate 0.00% -43.39% 0.00% 0.00% 0.00% 9.03% 0.00% -
Total Cost 18,401 35,643 18,045 14,981 20,328 27,238 20,229 -6.12%
-
Net Worth 1,275,207 1,275,207 1,290,962 1,290,962 1,284,424 1,284,424 1,289,783 -0.75%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 42,656 - 36,762 - 39,120 - -
Div Payout % - 889.61% - 162.36% - 320.00% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,275,207 1,275,207 1,290,962 1,290,962 1,284,424 1,284,424 1,289,783 -0.75%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 52.53% 11.86% 55.06% 60.18% 50.45% 30.98% 51.50% -
ROE 1.60% 0.38% 1.71% 1.75% 1.61% 0.95% 1.67% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.62 3.77 3.75 3.51 3.83 3.68 3.89 -4.68%
EPS 1.90 1.78 2.06 2.11 1.93 1.92 0.00 -
DPS 0.00 3.98 0.00 3.43 0.00 3.65 0.00 -
NAPS 1.1898 1.1898 1.2045 1.2045 1.1984 1.1984 1.2034 -0.75%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.24 3.38 3.36 3.15 3.43 3.30 3.49 -4.83%
EPS 1.70 0.40 1.85 1.89 1.73 1.02 1.80 -3.74%
DPS 0.00 3.57 0.00 3.08 0.00 3.27 0.00 -
NAPS 1.0667 1.0667 1.0798 1.0798 1.0744 1.0744 1.0789 -0.75%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.945 0.905 0.87 0.905 0.905 0.875 0.775 -
P/RPS 26.13 23.99 23.22 25.78 23.64 23.76 19.92 19.85%
P/EPS 49.75 202.29 42.17 42.84 46.87 76.71 38.67 18.30%
EY 2.01 0.49 2.37 2.33 2.13 1.30 2.59 -15.56%
DY 0.00 4.40 0.00 3.79 0.00 4.17 0.00 -
P/NAPS 0.79 0.76 0.72 0.75 0.76 0.73 0.64 15.08%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 12/05/22 20/01/22 10/11/21 05/08/21 06/05/21 19/01/21 11/11/20 -
Price 0.96 0.915 0.895 0.905 0.895 0.91 0.795 -
P/RPS 26.55 24.25 23.89 25.78 23.38 24.71 20.43 19.10%
P/EPS 50.54 204.52 43.38 42.84 46.35 79.78 39.67 17.53%
EY 1.98 0.49 2.31 2.33 2.16 1.25 2.52 -14.86%
DY 0.00 4.35 0.00 3.79 0.00 4.01 0.00 -
P/NAPS 0.81 0.77 0.74 0.75 0.75 0.76 0.66 14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment