[DELEUM] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[DELEUM] DELEUM BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 288.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 176,414 261,658 119,835 115,555 105,141 148,825 82,526 65.86%
PBT 9,390 9,252 8,475 8,942 2,279 8,605 7,703 14.09%
Tax -2,333 -1,882 -2,101 -2,648 -860 -1,718 -1,504 33.96%
NP 7,057 7,370 6,374 6,294 1,419 6,887 6,199 9.01%
-
NP to SH 6,654 6,854 5,683 5,220 1,342 5,952 5,576 12.49%
-
Tax Rate 24.85% 20.34% 24.79% 29.61% 37.74% 19.97% 19.52% -
Total Cost 169,357 254,288 113,461 109,261 103,722 141,938 76,327 70.03%
-
Net Worth 127,161 108,928 76,813 78,599 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 3,536 - - - - - -
Div Payout % - 51.60% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 127,161 108,928 76,813 78,599 0 0 0 -
NOSH 79,975 70,732 60,010 60,000 59,910 59,999 60,021 21.06%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.00% 2.82% 5.32% 5.45% 1.35% 4.63% 7.51% -
ROE 5.23% 6.29% 7.40% 6.64% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 220.58 369.93 199.69 192.59 175.50 248.04 137.49 37.00%
EPS 8.32 9.69 9.47 8.70 2.24 9.92 9.29 -7.08%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.28 1.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 43.93 65.16 29.84 28.78 26.18 37.06 20.55 65.86%
EPS 1.66 1.71 1.42 1.30 0.33 1.48 1.39 12.55%
DPS 0.00 0.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3167 0.2713 0.1913 0.1957 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 - - - - - -
Price 2.51 3.23 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 0.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.17 33.33 0.00 0.00 0.00 0.00 0.00 -
EY 3.31 3.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.10 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 15/11/07 14/08/07 29/05/07 - - - - -
Price 2.36 2.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.07 0.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.37 28.79 0.00 0.00 0.00 0.00 0.00 -
EY 3.53 3.47 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment