[DELEUM] QoQ Quarter Result on 30-Jun-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 6.74%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 119,835 115,555 105,141 148,825 82,526 45.20%
PBT 8,475 8,942 2,279 8,605 7,703 10.02%
Tax -2,101 -2,648 -860 -1,718 -1,504 39.69%
NP 6,374 6,294 1,419 6,887 6,199 2.82%
-
NP to SH 5,683 5,220 1,342 5,952 5,576 1.91%
-
Tax Rate 24.79% 29.61% 37.74% 19.97% 19.52% -
Total Cost 113,461 109,261 103,722 141,938 76,327 48.65%
-
Net Worth 76,813 78,599 0 0 0 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 76,813 78,599 0 0 0 -
NOSH 60,010 60,000 59,910 59,999 60,021 -0.01%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 5.32% 5.45% 1.35% 4.63% 7.51% -
ROE 7.40% 6.64% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 199.69 192.59 175.50 248.04 137.49 45.23%
EPS 9.47 8.70 2.24 9.92 9.29 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.31 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 29.84 28.78 26.18 37.06 20.55 45.20%
EPS 1.42 1.30 0.33 1.48 1.39 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1957 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/05/07 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment