[DELEUM] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[DELEUM] DELEUM BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -2.92%
YoY- 395.83%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 89,898 155,737 115,552 176,414 105,141 -3.83%
PBT 11,798 10,556 13,188 9,390 2,279 50.79%
Tax -2,528 -1,891 -2,309 -2,333 -860 30.91%
NP 9,270 8,665 10,879 7,057 1,419 59.82%
-
NP to SH 7,042 5,899 8,330 6,654 1,342 51.30%
-
Tax Rate 21.43% 17.91% 17.51% 24.85% 37.74% -
Total Cost 80,628 147,072 104,673 169,357 103,722 -6.09%
-
Net Worth 165,046 155,973 139,999 127,161 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 165,046 155,973 139,999 127,161 0 -
NOSH 100,028 99,983 100,000 79,975 59,910 13.66%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 10.31% 5.56% 9.41% 4.00% 1.35% -
ROE 4.27% 3.78% 5.95% 5.23% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 89.87 155.76 115.55 220.58 175.50 -15.39%
EPS 7.04 5.90 8.33 8.32 2.24 33.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.56 1.40 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,975
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 22.39 38.78 28.78 43.93 26.18 -3.83%
EPS 1.75 1.47 2.07 1.66 0.33 51.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.411 0.3884 0.3486 0.3167 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 - -
Price 1.03 1.12 1.07 2.51 0.00 -
P/RPS 1.15 0.72 0.93 1.14 0.00 -
P/EPS 14.63 18.98 12.85 30.17 0.00 -
EY 6.83 5.27 7.79 3.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.72 0.76 1.58 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 19/11/10 19/11/09 25/11/08 15/11/07 - -
Price 1.07 1.11 0.69 2.36 0.00 -
P/RPS 1.19 0.71 0.60 1.07 0.00 -
P/EPS 15.20 18.81 8.28 28.37 0.00 -
EY 6.58 5.32 12.07 3.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.71 0.49 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment