[PENERGY] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
17-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -13.44%
YoY- 3.79%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 147,683 70,528 72,386 124,368 219,006 137,656 111,854 20.29%
PBT 24,000 7,605 -20,747 22,187 25,041 14,115 1,715 477.93%
Tax -277 -4,518 0 -511 0 0 0 -
NP 23,723 3,087 -20,747 21,676 25,041 14,115 1,715 473.48%
-
NP to SH 23,723 3,087 -20,747 21,676 25,041 14,115 1,715 473.48%
-
Tax Rate 1.15% 59.41% - 2.30% 0.00% 0.00% 0.00% -
Total Cost 123,960 67,441 93,133 102,692 193,965 123,541 110,139 8.17%
-
Net Worth 378,711 359,455 362,664 381,920 369,083 349,826 336,989 8.06%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 6,418 - - 6,418 6,418 6,418 - -
Div Payout % 27.06% - - 29.61% 25.63% 45.48% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 378,711 359,455 362,664 381,920 369,083 349,826 336,989 8.06%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.06% 4.38% -28.66% 17.43% 11.43% 10.25% 1.53% -
ROE 6.26% 0.86% -5.72% 5.68% 6.78% 4.03% 0.51% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 46.02 21.98 22.55 38.75 68.24 42.89 34.85 20.30%
EPS 7.39 0.96 -6.46 6.75 7.80 4.40 0.53 476.53%
DPS 2.00 0.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 1.18 1.12 1.13 1.19 1.15 1.09 1.05 8.06%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 45.90 21.92 22.50 38.65 68.07 42.78 34.76 20.30%
EPS 7.37 0.96 -6.45 6.74 7.78 4.39 0.53 475.50%
DPS 1.99 0.00 0.00 1.99 1.99 1.99 0.00 -
NAPS 1.177 1.1172 1.1272 1.187 1.1471 1.0873 1.0474 8.06%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.60 0.735 0.725 1.36 1.07 0.775 1.04 -
P/RPS 1.30 3.34 3.21 3.51 1.57 1.81 2.98 -42.39%
P/EPS 8.12 76.41 -11.22 20.14 13.71 17.62 194.62 -87.90%
EY 12.32 1.31 -8.92 4.97 7.29 5.67 0.51 730.82%
DY 3.33 0.00 0.00 1.47 1.87 2.58 0.00 -
P/NAPS 0.51 0.66 0.64 1.14 0.93 0.71 0.99 -35.65%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 19/08/20 15/05/20 17/02/20 21/11/19 29/08/19 07/05/19 -
Price 0.685 0.635 0.85 1.29 1.74 0.74 1.05 -
P/RPS 1.49 2.89 3.77 3.33 2.55 1.73 3.01 -37.34%
P/EPS 9.27 66.02 -13.15 19.10 22.30 16.83 196.50 -86.87%
EY 10.79 1.51 -7.61 5.24 4.48 5.94 0.51 660.71%
DY 2.92 0.00 0.00 1.55 1.15 2.70 0.00 -
P/NAPS 0.58 0.57 0.75 1.08 1.51 0.68 1.00 -30.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment