[SAB] QoQ Quarter Result on 31-Jul-2008 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 1140.21%
YoY- 77.04%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 95,170 74,351 125,555 146,880 120,061 109,925 125,224 -16.73%
PBT 5,235 -16,197 -7,645 22,927 10,818 7,061 14,568 -49.48%
Tax -1,339 1,084 1,651 -4,793 -10,570 -1,651 -1,404 -3.11%
NP 3,896 -15,113 -5,994 18,134 248 5,410 13,164 -55.62%
-
NP to SH 677 -15,312 -5,168 15,884 -1,527 3,659 12,083 -85.38%
-
Tax Rate 25.58% - - 20.91% 97.71% 23.38% 9.64% -
Total Cost 91,274 89,464 131,549 128,746 119,813 104,515 112,060 -12.79%
-
Net Worth 271,111 367,073 392,055 399,838 272,340 389,196 386,327 -21.04%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div 6,777 - - - 10,893 - - -
Div Payout % 1,001.15% - - - 0.00% - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 271,111 367,073 392,055 399,838 272,340 389,196 386,327 -21.04%
NOSH 135,555 136,967 137,082 136,931 136,170 137,041 136,995 -0.70%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 4.09% -20.33% -4.77% 12.35% 0.21% 4.92% 10.51% -
ROE 0.25% -4.17% -1.32% 3.97% -0.56% 0.94% 3.13% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 70.21 54.28 91.59 107.27 88.17 80.21 91.41 -16.14%
EPS 0.49 -11.18 -3.77 11.60 -1.11 2.67 8.82 -85.46%
DPS 5.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 2.00 2.68 2.86 2.92 2.00 2.84 2.82 -20.48%
Adjusted Per Share Value based on latest NOSH - 136,931
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 69.50 54.30 91.69 107.26 87.68 80.28 91.45 -16.73%
EPS 0.49 -11.18 -3.77 11.60 -1.12 2.67 8.82 -85.46%
DPS 4.95 0.00 0.00 0.00 7.96 0.00 0.00 -
NAPS 1.9799 2.6807 2.8631 2.9199 1.9888 2.8422 2.8213 -21.04%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.45 1.60 1.56 1.73 1.83 1.85 1.80 -
P/RPS 2.07 2.95 1.70 1.61 2.08 2.31 1.97 3.35%
P/EPS 290.33 -14.31 -41.38 14.91 -163.19 69.29 20.41 488.03%
EY 0.34 -6.99 -2.42 6.71 -0.61 1.44 4.90 -83.14%
DY 3.45 0.00 0.00 0.00 4.37 0.00 0.00 -
P/NAPS 0.73 0.60 0.55 0.59 0.92 0.65 0.64 9.17%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 14/04/09 26/12/08 30/09/08 30/06/08 01/04/08 04/01/08 -
Price 1.45 1.36 1.60 1.69 1.67 1.70 1.98 -
P/RPS 2.07 2.51 1.75 1.58 1.89 2.12 2.17 -3.09%
P/EPS 290.33 -12.17 -42.44 14.57 -148.92 63.67 22.45 451.81%
EY 0.34 -8.22 -2.36 6.86 -0.67 1.57 4.45 -82.02%
DY 3.45 0.00 0.00 0.00 4.79 0.00 0.00 -
P/NAPS 0.73 0.51 0.56 0.58 0.84 0.60 0.70 2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment