[TASCO] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
06-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 96.24%
YoY- 73.98%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 114,249 122,639 122,615 134,802 116,082 128,123 118,051 -2.16%
PBT 7,529 9,728 10,890 13,306 8,466 10,731 9,369 -13.57%
Tax -1,940 -2,630 -2,779 -3,306 -3,364 -2,441 -2,430 -13.95%
NP 5,589 7,098 8,111 10,000 5,102 8,290 6,939 -13.44%
-
NP to SH 5,567 7,060 8,085 9,969 5,080 8,265 6,921 -13.52%
-
Tax Rate 25.77% 27.04% 25.52% 24.85% 39.74% 22.75% 25.94% -
Total Cost 108,660 115,541 114,504 124,802 110,980 119,833 111,112 -1.47%
-
Net Worth 299,000 297,000 290,000 286,999 276,999 273,000 268,000 7.57%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 5,000 4,000 - - 5,000 - 50 2060.48%
Div Payout % 89.81% 56.66% - - 98.43% - 0.72% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 299,000 297,000 290,000 286,999 276,999 273,000 268,000 7.57%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 4.89% 5.79% 6.62% 7.42% 4.40% 6.47% 5.88% -
ROE 1.86% 2.38% 2.79% 3.47% 1.83% 3.03% 2.58% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 114.25 122.64 122.62 134.80 116.08 128.12 118.05 -2.15%
EPS 5.57 7.06 8.09 9.97 5.08 8.27 6.92 -13.48%
DPS 5.00 4.00 0.00 0.00 5.00 0.00 0.05 2060.48%
NAPS 2.99 2.97 2.90 2.87 2.77 2.73 2.68 7.57%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 14.28 15.33 15.33 16.85 14.51 16.02 14.76 -2.18%
EPS 0.70 0.88 1.01 1.25 0.64 1.03 0.87 -13.50%
DPS 0.63 0.50 0.00 0.00 0.63 0.00 0.01 1487.29%
NAPS 0.3738 0.3713 0.3625 0.3588 0.3463 0.3413 0.335 7.58%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 3.53 2.78 3.40 2.60 2.50 2.09 2.00 -
P/RPS 3.09 2.27 2.77 1.93 2.15 1.63 1.69 49.58%
P/EPS 63.41 39.38 42.05 26.08 49.21 25.29 28.90 68.93%
EY 1.58 2.54 2.38 3.83 2.03 3.95 3.46 -40.72%
DY 1.42 1.44 0.00 0.00 2.00 0.00 0.03 1211.59%
P/NAPS 1.18 0.94 1.17 0.91 0.90 0.77 0.75 35.31%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 18/05/15 11/02/15 18/11/14 06/08/14 21/05/14 18/02/14 14/11/13 -
Price 4.32 3.07 3.06 2.57 2.57 2.12 2.11 -
P/RPS 3.78 2.50 2.50 1.91 2.21 1.65 1.79 64.67%
P/EPS 77.60 43.48 37.85 25.78 50.59 25.65 30.49 86.51%
EY 1.29 2.30 2.64 3.88 1.98 3.90 3.28 -46.35%
DY 1.16 1.30 0.00 0.00 1.95 0.00 0.02 1402.08%
P/NAPS 1.44 1.03 1.06 0.90 0.93 0.78 0.79 49.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment