[TASCO] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
06-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 16.31%
YoY- 20.15%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
Revenue 611,671 526,512 478,347 497,058 417,586 414,011 471,046 4.26%
PBT 44,882 43,961 36,416 41,872 32,166 30,312 35,556 3.79%
Tax -12,995 -13,294 -9,495 -11,541 -5,540 -5,064 -8,397 7.23%
NP 31,887 30,667 26,921 30,331 26,626 25,248 27,159 2.59%
-
NP to SH 31,704 30,529 26,799 30,235 26,539 25,164 27,100 2.54%
-
Tax Rate 28.95% 30.24% 26.07% 27.56% 17.22% 16.71% 23.62% -
Total Cost 579,784 495,845 451,426 466,727 390,960 388,763 443,887 4.36%
-
Net Worth 348,000 325,999 303,999 286,999 259,999 260,999 219,829 7.62%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
Div 9,000 9,000 9,000 5,050 12,010 12,010 9,131 -0.23%
Div Payout % 28.39% 29.48% 33.58% 16.70% 45.25% 47.73% 33.69% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
Net Worth 348,000 325,999 303,999 286,999 259,999 260,999 219,829 7.62%
NOSH 200,000 200,000 100,000 100,000 100,000 100,000 99,922 11.73%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
NP Margin 5.21% 5.82% 5.63% 6.10% 6.38% 6.10% 5.77% -
ROE 9.11% 9.36% 8.82% 10.53% 10.21% 9.64% 12.33% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
RPS 305.84 263.26 478.35 497.06 417.59 414.01 471.41 -6.68%
EPS 15.85 15.26 26.80 30.24 26.54 25.16 27.12 -8.22%
DPS 4.50 4.50 9.00 5.05 12.01 12.01 9.13 -10.69%
NAPS 1.74 1.63 3.04 2.87 2.60 2.61 2.20 -3.68%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
RPS 76.46 65.81 59.79 62.13 52.20 51.75 58.88 4.26%
EPS 3.96 3.82 3.35 3.78 3.32 3.15 3.39 2.51%
DPS 1.13 1.13 1.13 0.63 1.50 1.50 1.14 -0.14%
NAPS 0.435 0.4075 0.38 0.3588 0.325 0.3263 0.2748 7.61%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 28/06/13 31/03/11 -
Price 2.40 1.55 3.97 2.60 2.03 2.15 1.60 -
P/RPS 0.78 0.59 0.83 0.52 0.49 0.52 0.34 14.19%
P/EPS 15.14 10.15 14.81 8.60 7.65 8.54 5.90 16.26%
EY 6.60 9.85 6.75 11.63 13.07 11.70 16.95 -13.99%
DY 1.88 2.90 2.27 1.94 5.92 5.59 5.71 -16.27%
P/NAPS 1.38 0.95 1.31 0.91 0.78 0.82 0.73 10.71%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 30/06/13 31/03/11 CAGR
Date 17/08/17 17/08/16 12/08/15 06/08/14 13/05/13 19/08/13 23/05/11 -
Price 2.45 1.52 3.88 2.57 2.39 2.16 1.66 -
P/RPS 0.80 0.58 0.81 0.52 0.57 0.52 0.35 14.12%
P/EPS 15.46 9.96 14.48 8.50 9.01 8.58 6.12 15.96%
EY 6.47 10.04 6.91 11.76 11.10 11.65 16.34 -13.76%
DY 1.84 2.96 2.32 1.96 5.03 5.56 5.50 -16.05%
P/NAPS 1.41 0.93 1.28 0.90 0.92 0.83 0.75 10.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment