[TASCO] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
23-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 305.99%
YoY- 160.71%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 290,050 295,884 242,706 229,457 178,565 186,236 190,137 32.55%
PBT 21,374 23,163 16,701 15,596 5,229 6,821 6,112 130.56%
Tax -5,199 -6,476 -4,513 -4,208 -1,823 -6,450 -2,233 75.75%
NP 16,175 16,687 12,188 11,388 3,406 371 3,879 159.29%
-
NP to SH 15,766 16,339 11,597 10,702 2,636 -377 3,880 154.85%
-
Tax Rate 24.32% 27.96% 27.02% 26.98% 34.86% 94.56% 36.53% -
Total Cost 273,875 279,197 230,518 218,069 175,159 185,865 186,258 29.33%
-
Net Worth 471,999 471,999 453,999 446,000 434,000 436,000 436,000 5.43%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 4,000 - 4,000 - -
Div Payout % - - - 37.38% - 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 471,999 471,999 453,999 446,000 434,000 436,000 436,000 5.43%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 152.19%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.58% 5.64% 5.02% 4.96% 1.91% 0.20% 2.04% -
ROE 3.34% 3.46% 2.55% 2.40% 0.61% -0.09% 0.89% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.26 36.99 121.35 114.73 89.28 93.12 95.07 -47.43%
EPS 1.97 2.04 5.80 5.35 1.32 -0.19 1.94 1.02%
DPS 0.00 0.00 0.00 2.00 0.00 2.00 0.00 -
NAPS 0.59 0.59 2.27 2.23 2.17 2.18 2.18 -58.19%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.26 36.99 30.34 28.68 22.32 23.28 23.77 32.54%
EPS 1.97 2.04 1.45 1.34 0.33 -0.05 0.49 153.05%
DPS 0.00 0.00 0.00 0.50 0.00 0.50 0.00 -
NAPS 0.59 0.59 0.5675 0.5575 0.5425 0.545 0.545 5.43%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.05 1.05 3.01 1.42 0.905 0.76 1.20 -
P/RPS 2.90 2.84 2.48 1.24 1.01 0.82 1.26 74.41%
P/EPS 53.28 51.41 51.91 26.54 68.66 -403.18 61.86 -9.48%
EY 1.88 1.95 1.93 3.77 1.46 -0.25 1.62 10.44%
DY 0.00 0.00 0.00 1.41 0.00 2.63 0.00 -
P/NAPS 1.78 1.78 1.33 0.64 0.42 0.35 0.55 118.95%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/07/21 27/04/21 27/01/21 23/10/20 26/08/20 18/06/20 27/02/20 -
Price 1.03 1.26 4.06 2.30 0.85 0.905 1.11 -
P/RPS 2.84 3.41 3.35 2.00 0.95 0.97 1.17 80.71%
P/EPS 52.26 61.69 70.02 42.98 64.49 -480.11 57.22 -5.87%
EY 1.91 1.62 1.43 2.33 1.55 -0.21 1.75 6.01%
DY 0.00 0.00 0.00 0.87 0.00 2.21 0.00 -
P/NAPS 1.75 2.14 1.79 1.03 0.39 0.42 0.51 127.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment