[TASCO] QoQ Quarter Result on 31-Mar-2021 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 40.89%
YoY- 4433.95%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 455,087 315,515 290,050 295,884 242,706 229,457 178,565 86.26%
PBT 12,466 23,933 21,374 23,163 16,701 15,596 5,229 78.17%
Tax -2,845 -7,708 -5,199 -6,476 -4,513 -4,208 -1,823 34.43%
NP 9,621 16,225 16,175 16,687 12,188 11,388 3,406 99.44%
-
NP to SH 8,813 15,687 15,766 16,339 11,597 10,702 2,636 123.09%
-
Tax Rate 22.82% 32.21% 24.32% 27.96% 27.02% 26.98% 34.86% -
Total Cost 445,466 299,290 273,875 279,197 230,518 218,069 175,159 86.00%
-
Net Worth 488,000 488,000 471,999 471,999 453,999 446,000 434,000 8.10%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 8,000 - - - 4,000 - -
Div Payout % - 51.00% - - - 37.38% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 488,000 488,000 471,999 471,999 453,999 446,000 434,000 8.10%
NOSH 800,000 800,000 800,000 800,000 200,000 200,000 200,000 151.34%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.11% 5.14% 5.58% 5.64% 5.02% 4.96% 1.91% -
ROE 1.81% 3.21% 3.34% 3.46% 2.55% 2.40% 0.61% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 56.89 39.44 36.26 36.99 121.35 114.73 89.28 -25.88%
EPS 1.10 1.96 1.97 2.04 5.80 5.35 1.32 -11.41%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.61 0.61 0.59 0.59 2.27 2.23 2.17 -56.98%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 56.89 39.44 36.26 36.99 30.34 28.68 22.32 86.27%
EPS 1.10 1.96 1.97 2.04 1.45 1.34 0.33 122.65%
DPS 0.00 1.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.61 0.61 0.59 0.59 0.5675 0.5575 0.5425 8.10%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.16 1.12 1.05 1.05 3.01 1.42 0.905 -
P/RPS 2.04 2.84 2.90 2.84 2.48 1.24 1.01 59.58%
P/EPS 105.30 57.12 53.28 51.41 51.91 26.54 68.66 32.88%
EY 0.95 1.75 1.88 1.95 1.93 3.77 1.46 -24.85%
DY 0.00 0.89 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 1.90 1.84 1.78 1.78 1.33 0.64 0.42 172.77%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 27/01/22 27/10/21 29/07/21 27/04/21 27/01/21 23/10/20 26/08/20 -
Price 1.11 1.30 1.03 1.26 4.06 2.30 0.85 -
P/RPS 1.95 3.30 2.84 3.41 3.35 2.00 0.95 61.30%
P/EPS 100.76 66.30 52.26 61.69 70.02 42.98 64.49 34.53%
EY 0.99 1.51 1.91 1.62 1.43 2.33 1.55 -25.77%
DY 0.00 0.77 0.00 0.00 0.00 0.87 0.00 -
P/NAPS 1.82 2.13 1.75 2.14 1.79 1.03 0.39 178.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment