[TASCO] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -94.66%
YoY- -85.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 87,416 78,645 61,582 52,987 94,260 104,948 87,005 0.31%
PBT 4,697 5,628 3,275 559 7,226 6,936 4,420 4.12%
Tax -426 3,949 -918 -151 42 -1,888 -1,162 -48.68%
NP 4,271 9,577 2,357 408 7,268 5,048 3,258 19.72%
-
NP to SH 4,254 9,564 2,353 389 7,287 5,059 3,247 19.67%
-
Tax Rate 9.07% -70.17% 28.03% 27.01% -0.58% 27.22% 26.29% -
Total Cost 83,145 69,068 59,225 52,579 86,992 99,900 83,747 -0.47%
-
Net Worth 192,180 192,080 183,233 179,538 99,921 169,966 164,847 10.73%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 30 40 - - - - - -
Div Payout % 0.71% 0.42% - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 192,180 192,080 183,233 179,538 99,921 169,966 164,847 10.73%
NOSH 100,094 100,041 100,127 99,743 99,921 99,980 99,907 0.12%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.89% 12.18% 3.83% 0.77% 7.71% 4.81% 3.74% -
ROE 2.21% 4.98% 1.28% 0.22% 7.29% 2.98% 1.97% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 87.33 78.61 61.50 53.12 94.33 104.97 87.09 0.18%
EPS 4.25 9.56 2.35 0.39 7.29 5.06 3.25 19.52%
DPS 0.03 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.92 1.83 1.80 1.00 1.70 1.65 10.60%
Adjusted Per Share Value based on latest NOSH - 99,743
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.93 9.83 7.70 6.62 11.78 13.12 10.88 0.30%
EPS 0.53 1.20 0.29 0.05 0.91 0.63 0.41 18.61%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.2401 0.229 0.2244 0.1249 0.2125 0.2061 10.71%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.96 0.78 0.69 0.61 0.60 0.65 0.64 -
P/RPS 1.10 0.99 1.12 1.15 0.64 0.62 0.73 31.33%
P/EPS 22.59 8.16 29.36 156.41 8.23 12.85 19.69 9.56%
EY 4.43 12.26 3.41 0.64 12.15 7.78 5.08 -8.70%
DY 0.03 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.38 0.34 0.60 0.38 0.39 17.96%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 10/02/10 11/11/09 12/08/09 13/05/09 11/02/09 12/11/08 13/08/08 -
Price 0.93 0.81 0.80 0.76 0.55 0.62 0.68 -
P/RPS 1.06 1.03 1.30 1.43 0.58 0.59 0.78 22.62%
P/EPS 21.88 8.47 34.04 194.87 7.54 12.25 20.92 3.02%
EY 4.57 11.80 2.94 0.51 13.26 8.16 4.78 -2.94%
DY 0.03 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.44 0.42 0.55 0.36 0.41 11.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment