[TASCO] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -12.94%
YoY- 16.21%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 417,586 471,046 318,322 339,200 330,548 4.78%
PBT 32,166 35,556 19,427 19,141 19,391 10.64%
Tax -5,540 -8,397 934 -3,159 -5,572 -0.11%
NP 26,626 27,159 20,361 15,982 13,819 14.00%
-
NP to SH 26,539 27,100 20,312 15,982 13,753 14.04%
-
Tax Rate 17.22% 23.62% -4.81% 16.50% 28.73% -
Total Cost 390,960 443,887 297,961 323,218 316,729 4.29%
-
Net Worth 259,999 219,829 196,047 179,538 161,707 9.95%
Dividend
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 12,010 9,131 70 - - -
Div Payout % 45.25% 33.69% 0.34% - - -
Equity
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 259,999 219,829 196,047 179,538 161,707 9.95%
NOSH 100,000 99,922 100,024 99,743 99,819 0.03%
Ratio Analysis
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 6.38% 5.77% 6.40% 4.71% 4.18% -
ROE 10.21% 12.33% 10.36% 8.90% 8.50% -
Per Share
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 417.59 471.41 318.25 340.07 331.15 4.74%
EPS 26.54 27.12 20.31 16.02 13.78 13.99%
DPS 12.01 9.13 0.07 0.00 0.00 -
NAPS 2.60 2.20 1.96 1.80 1.62 9.91%
Adjusted Per Share Value based on latest NOSH - 99,743
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 52.20 58.88 39.79 42.40 41.32 4.78%
EPS 3.32 3.39 2.54 2.00 1.72 14.04%
DPS 1.50 1.14 0.01 0.00 0.00 -
NAPS 0.325 0.2748 0.2451 0.2244 0.2021 9.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.03 1.60 0.94 0.61 0.80 -
P/RPS 0.49 0.34 0.30 0.18 0.24 15.33%
P/EPS 7.65 5.90 4.63 3.81 5.81 5.65%
EY 13.07 16.95 21.60 26.27 17.22 -5.36%
DY 5.92 5.71 0.07 0.00 0.00 -
P/NAPS 0.78 0.73 0.48 0.34 0.49 9.73%
Price Multiplier on Announcement Date
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 13/05/13 23/05/11 11/05/10 13/05/09 - -
Price 2.39 1.66 0.99 0.76 0.00 -
P/RPS 0.57 0.35 0.31 0.22 0.00 -
P/EPS 9.01 6.12 4.88 4.74 0.00 -
EY 11.10 16.34 20.51 21.08 0.00 -
DY 5.03 5.50 0.07 0.00 0.00 -
P/NAPS 0.92 0.75 0.51 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment