[DAYANG] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -26.96%
YoY- -19.95%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 230,213 170,947 172,057 285,020 357,576 247,179 156,408 29.30%
PBT 63,293 4,111 19,020 119,720 151,596 72,388 -8,464 -
Tax -29,766 -6,139 -10,772 -42,506 -37,353 -19,448 -8,689 126.73%
NP 33,527 -2,028 8,248 77,214 114,243 52,940 -17,153 -
-
NP to SH 36,080 -985 9,325 78,225 107,095 55,090 -4,135 -
-
Tax Rate 47.03% 149.33% 56.64% 35.50% 24.64% 26.87% - -
Total Cost 196,686 172,975 163,809 207,806 243,333 194,239 173,561 8.67%
-
Net Worth 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 22.57%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 22.57%
NOSH 1,061,290 1,061,290 1,061,290 1,061,290 964,809 964,809 964,809 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 14.56% -1.19% 4.79% 27.09% 31.95% 21.42% -10.97% -
ROE 2.39% -0.07% 0.62% 5.88% 8.28% 4.68% -0.37% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.69 16.11 16.21 29.13 37.06 25.62 16.21 21.36%
EPS 3.40 -0.09 0.88 7.99 11.10 5.71 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.41 1.36 1.34 1.22 1.15 15.05%
Adjusted Per Share Value based on latest NOSH - 1,061,290
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 19.88 14.77 14.86 24.62 30.88 21.35 13.51 29.28%
EPS 3.12 -0.09 0.81 6.76 9.25 4.76 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3017 1.2833 1.2925 1.1493 1.1167 1.0167 0.9583 22.58%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.98 1.26 1.15 2.51 1.68 1.18 1.39 -
P/RPS 4.52 7.82 7.09 8.62 4.53 4.61 8.57 -34.64%
P/EPS 28.83 -1,357.59 130.88 31.40 15.13 20.67 -324.33 -
EY 3.47 -0.07 0.76 3.19 6.61 4.84 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.90 0.82 1.85 1.25 0.97 1.21 -31.16%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 -
Price 1.04 1.17 1.29 2.94 2.07 1.49 1.13 -
P/RPS 4.79 7.26 7.96 10.09 5.59 5.82 6.97 -22.07%
P/EPS 30.59 -1,260.62 146.82 36.77 18.65 26.09 -263.66 -
EY 3.27 -0.08 0.68 2.72 5.36 3.83 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.91 2.16 1.54 1.22 0.98 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment