[DAYANG] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 29.12%
YoY- 194.27%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 212,803 191,017 117,910 199,198 203,629 193,581 111,830 53.50%
PBT 14,804 -35,598 -36,753 41,115 47,499 12,808 -22,739 -
Tax -14,057 -14,163 -6,741 5,676 -11,161 -15,155 -4,064 128.54%
NP 747 -49,761 -43,494 46,791 36,338 -2,347 -26,803 -
-
NP to SH 1,122 -48,098 -42,583 46,707 36,174 -1,953 -26,386 -
-
Tax Rate 94.95% - - -13.81% 23.50% 118.32% - -
Total Cost 212,056 240,778 161,404 152,407 167,291 195,928 138,633 32.72%
-
Net Worth 771,848 1,202,879 1,220,420 1,271,598 1,176,533 1,127,413 1,104,530 -21.23%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 771,848 1,202,879 1,220,420 1,271,598 1,176,533 1,127,413 1,104,530 -21.23%
NOSH 964,809 964,809 878,000 876,964 878,009 887,727 876,611 6.59%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.35% -26.05% -36.89% 23.49% 17.85% -1.21% -23.97% -
ROE 0.15% -4.00% -3.49% 3.67% 3.07% -0.17% -2.39% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 22.06 20.33 13.43 22.71 23.19 21.81 12.76 43.99%
EPS 0.12 -5.12 -4.85 5.33 4.12 -0.22 -3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.28 1.39 1.45 1.34 1.27 1.26 -26.10%
Adjusted Per Share Value based on latest NOSH - 876,964
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.38 16.50 10.18 17.21 17.59 16.72 9.66 53.48%
EPS 0.10 -4.15 -3.68 4.03 3.12 -0.17 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6667 1.039 1.0541 1.0983 1.0162 0.9738 0.954 -21.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.99 1.03 0.995 0.98 0.995 1.08 1.26 -
P/RPS 4.49 5.07 7.41 4.31 4.29 4.95 9.88 -40.86%
P/EPS 851.30 -20.12 -20.52 18.40 24.15 -490.91 -41.86 -
EY 0.12 -4.97 -4.87 5.43 4.14 -0.20 -2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.80 0.72 0.68 0.74 0.85 1.00 15.40%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 23/08/17 24/05/17 22/02/17 22/11/16 24/08/16 25/05/16 -
Price 0.61 0.885 1.10 1.05 0.91 1.01 1.06 -
P/RPS 2.77 4.35 8.19 4.62 3.92 4.63 8.31 -51.89%
P/EPS 524.54 -17.29 -22.68 19.71 22.09 -459.09 -35.22 -
EY 0.19 -5.78 -4.41 5.07 4.53 -0.22 -2.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.69 0.79 0.72 0.68 0.80 0.84 -6.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment