[DAYANG] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 102.33%
YoY- -96.9%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 221,278 148,782 173,755 212,803 191,017 117,910 199,198 7.28%
PBT 57,034 -35,979 -6,292 14,804 -35,598 -36,753 41,115 24.45%
Tax -13,993 -11,670 -53,416 -14,057 -14,163 -6,741 5,676 -
NP 43,041 -47,649 -59,708 747 -49,761 -43,494 46,791 -5.43%
-
NP to SH 38,853 -21,307 -54,252 1,122 -48,098 -42,583 46,707 -11.58%
-
Tax Rate 24.53% - - 94.95% - - -13.81% -
Total Cost 178,237 196,431 233,463 212,056 240,778 161,404 152,407 11.03%
-
Net Worth 974,457 926,217 945,513 771,848 1,202,879 1,220,420 1,271,598 -16.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 974,457 926,217 945,513 771,848 1,202,879 1,220,420 1,271,598 -16.29%
NOSH 964,809 964,809 964,809 964,809 964,809 878,000 876,964 6.58%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 19.45% -32.03% -34.36% 0.35% -26.05% -36.89% 23.49% -
ROE 3.99% -2.30% -5.74% 0.15% -4.00% -3.49% 3.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 22.93 15.42 18.01 22.06 20.33 13.43 22.71 0.64%
EPS 4.03 -2.21 -5.62 0.12 -5.12 -4.85 5.33 -17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.96 0.98 0.80 1.28 1.39 1.45 -21.47%
Adjusted Per Share Value based on latest NOSH - 964,809
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.11 12.85 15.01 18.38 16.50 10.18 17.21 7.25%
EPS 3.36 -1.84 -4.69 0.10 -4.15 -3.68 4.03 -11.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8417 0.80 0.8167 0.6667 1.039 1.0541 1.0983 -16.29%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.65 0.81 0.68 0.99 1.03 0.995 0.98 -
P/RPS 2.83 5.25 3.78 4.49 5.07 7.41 4.31 -24.51%
P/EPS 16.14 -36.68 -12.09 851.30 -20.12 -20.52 18.40 -8.38%
EY 6.20 -2.73 -8.27 0.12 -4.97 -4.87 5.43 9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.84 0.69 1.24 0.80 0.72 0.68 -3.97%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 24/05/18 23/02/18 21/11/17 23/08/17 24/05/17 22/02/17 -
Price 0.77 0.585 0.84 0.61 0.885 1.10 1.05 -
P/RPS 3.36 3.79 4.66 2.77 4.35 8.19 4.62 -19.17%
P/EPS 19.12 -26.49 -14.94 524.54 -17.29 -22.68 19.71 -2.01%
EY 5.23 -3.78 -6.69 0.19 -5.78 -4.41 5.07 2.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.86 0.76 0.69 0.79 0.72 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment