[DAYANG] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -7.62%
YoY- 44.05%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 858,237 985,600 1,061,832 1,046,183 1,046,811 971,168 945,267 -6.21%
PBT 206,144 294,447 362,724 335,240 346,756 262,896 247,542 -11.45%
Tax -89,183 -96,770 -110,079 -107,996 -95,399 -74,447 -68,992 18.60%
NP 116,961 197,677 252,645 227,244 251,357 188,449 178,550 -24.51%
-
NP to SH 122,645 193,660 249,735 236,275 255,774 197,433 181,196 -22.85%
-
Tax Rate 43.26% 32.86% 30.35% 32.21% 27.51% 28.32% 27.87% -
Total Cost 741,276 787,923 809,187 818,939 795,454 782,719 766,717 -2.21%
-
Net Worth 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 22.57%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,507,032 1,485,807 1,496,420 1,330,682 1,292,845 1,177,068 1,109,531 22.57%
NOSH 1,061,290 1,061,290 1,061,290 1,061,290 964,809 964,809 964,809 6.54%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.63% 20.06% 23.79% 21.72% 24.01% 19.40% 18.89% -
ROE 8.14% 13.03% 16.69% 17.76% 19.78% 16.77% 16.33% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 80.87 92.87 100.05 106.92 108.50 100.66 97.97 -11.97%
EPS 11.56 18.25 23.53 24.15 26.51 20.46 18.78 -27.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.41 1.36 1.34 1.22 1.15 15.05%
Adjusted Per Share Value based on latest NOSH - 1,061,290
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 74.13 85.13 91.71 90.36 90.42 83.88 81.65 -6.22%
EPS 10.59 16.73 21.57 20.41 22.09 17.05 15.65 -22.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3017 1.2833 1.2925 1.1493 1.1167 1.0167 0.9583 22.58%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.98 1.26 1.15 2.51 1.68 1.18 1.39 -
P/RPS 1.21 1.36 1.15 2.35 1.55 1.17 1.42 -10.09%
P/EPS 8.48 6.91 4.89 10.39 6.34 5.77 7.40 9.48%
EY 11.79 14.48 20.46 9.62 15.78 17.34 13.51 -8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.90 0.82 1.85 1.25 0.97 1.21 -31.16%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 21/08/20 23/06/20 21/02/20 22/11/19 23/08/19 21/05/19 -
Price 1.04 1.17 1.29 2.94 2.07 1.49 1.13 -
P/RPS 1.29 1.26 1.29 2.75 1.91 1.48 1.15 7.93%
P/EPS 9.00 6.41 5.48 12.17 7.81 7.28 6.02 30.65%
EY 11.11 15.60 18.24 8.21 12.81 13.73 16.62 -23.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.91 2.16 1.54 1.22 0.98 -17.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment