[DAYANG] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 25.89%
YoY- 178.67%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 305,730 112,421 222,297 338,341 263,409 160,136 200,153 32.73%
PBT 97,381 -19,164 34,912 88,219 59,136 18,597 -370,852 -
Tax -29,550 219 -11,906 -31,177 -19,486 -9,917 -12,586 76.92%
NP 67,831 -18,945 23,006 57,042 39,650 8,680 -383,438 -
-
NP to SH 64,690 -15,945 15,560 52,900 42,022 13,762 -288,487 -
-
Tax Rate 30.34% - 34.10% 35.34% 32.95% 53.33% - -
Total Cost 237,899 131,366 199,291 281,299 223,759 151,456 583,591 -45.11%
-
Net Worth 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 9.09%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 17,366 17,366 17,366 - - 17,366 -
Div Payout % - 0.00% 111.61% 32.83% - - 0.00% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 9.09%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 22.19% -16.85% 10.35% 16.86% 15.05% 5.42% -191.57% -
ROE 4.27% -1.13% 1.08% 3.60% 3.02% 1.03% -21.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.41 9.71 19.20 29.22 22.75 13.83 17.29 32.73%
EPS 5.59 -1.38 1.34 4.57 3.63 1.19 -24.92 -
DPS 0.00 1.50 1.50 1.50 0.00 0.00 1.50 -
NAPS 1.31 1.22 1.25 1.27 1.20 1.15 1.15 9.09%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.41 9.71 19.20 29.22 22.75 13.83 17.29 32.73%
EPS 5.59 -1.38 1.34 4.57 3.63 1.19 -24.92 -
DPS 0.00 1.50 1.50 1.50 0.00 0.00 1.50 -
NAPS 1.31 1.22 1.25 1.27 1.20 1.15 1.15 9.09%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.28 1.34 1.31 1.11 0.97 0.90 0.805 -
P/RPS 4.85 13.80 6.82 3.80 4.26 6.51 4.66 2.70%
P/EPS 22.91 -97.30 97.47 24.29 26.73 75.72 -3.23 -
EY 4.37 -1.03 1.03 4.12 3.74 1.32 -30.95 -
DY 0.00 1.12 1.15 1.35 0.00 0.00 1.86 -
P/NAPS 0.98 1.10 1.05 0.87 0.81 0.78 0.70 25.22%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 22/02/22 -
Price 1.57 1.35 1.55 1.28 1.05 0.90 0.82 -
P/RPS 5.95 13.90 8.07 4.38 4.62 6.51 4.74 16.41%
P/EPS 28.10 -98.02 115.33 28.01 28.93 75.72 -3.29 -
EY 3.56 -1.02 0.87 3.57 3.46 1.32 -30.39 -
DY 0.00 1.11 0.97 1.17 0.00 0.00 1.83 -
P/NAPS 1.20 1.11 1.24 1.01 0.87 0.78 0.71 42.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment