[DAYANG] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 22.79%
YoY- 502.77%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 351,075 343,761 305,730 112,421 222,297 338,341 263,409 21.04%
PBT 139,866 119,281 97,381 -19,164 34,912 88,219 59,136 77.23%
Tax -38,334 -34,617 -29,550 219 -11,906 -31,177 -19,486 56.80%
NP 101,532 84,664 67,831 -18,945 23,006 57,042 39,650 86.85%
-
NP to SH 93,791 76,384 64,690 -15,945 15,560 52,900 42,022 70.53%
-
Tax Rate 27.41% 29.02% 30.34% - 34.10% 35.34% 32.95% -
Total Cost 249,543 259,097 237,899 131,366 199,291 281,299 223,759 7.52%
-
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 17,366 17,366 - 17,366 17,366 17,366 - -
Div Payout % 18.52% 22.74% - 0.00% 111.61% 32.83% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 28.92% 24.63% 22.19% -16.85% 10.35% 16.86% 15.05% -
ROE 5.67% 4.82% 4.27% -1.13% 1.08% 3.60% 3.02% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.32 29.69 26.41 9.71 19.20 29.22 22.75 21.04%
EPS 8.10 6.60 5.59 -1.38 1.34 4.57 3.63 70.51%
DPS 1.50 1.50 0.00 1.50 1.50 1.50 0.00 -
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.32 29.69 26.41 9.71 19.20 29.22 22.75 21.04%
EPS 8.10 6.60 5.59 -1.38 1.34 4.57 3.63 70.51%
DPS 1.50 1.50 0.00 1.50 1.50 1.50 0.00 -
NAPS 1.43 1.37 1.31 1.22 1.25 1.27 1.20 12.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.60 1.93 1.28 1.34 1.31 1.11 0.97 -
P/RPS 5.28 6.50 4.85 13.80 6.82 3.80 4.26 15.33%
P/EPS 19.75 29.25 22.91 -97.30 97.47 24.29 26.73 -18.22%
EY 5.06 3.42 4.37 -1.03 1.03 4.12 3.74 22.25%
DY 0.94 0.78 0.00 1.12 1.15 1.35 0.00 -
P/NAPS 1.12 1.41 0.98 1.10 1.05 0.87 0.81 24.04%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 -
Price 2.23 1.79 1.57 1.35 1.55 1.28 1.05 -
P/RPS 7.35 6.03 5.95 13.90 8.07 4.38 4.62 36.16%
P/EPS 27.53 27.13 28.10 -98.02 115.33 28.01 28.93 -3.24%
EY 3.63 3.69 3.56 -1.02 0.87 3.57 3.46 3.24%
DY 0.67 0.84 0.00 1.11 0.97 1.17 0.00 -
P/NAPS 1.56 1.31 1.20 1.11 1.24 1.01 0.87 47.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment