[DAYANG] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 370.99%
YoY- 103.18%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 455,838 247,121 351,075 343,761 305,730 112,421 222,297 61.47%
PBT 194,933 44,857 139,866 119,281 97,381 -19,164 34,912 215.06%
Tax -50,821 -14,741 -38,334 -34,617 -29,550 219 -11,906 163.37%
NP 144,112 30,116 101,532 84,664 67,831 -18,945 23,006 240.19%
-
NP to SH 131,435 27,906 93,791 76,384 64,690 -15,945 15,560 315.30%
-
Tax Rate 26.07% 32.86% 27.41% 29.02% 30.34% - 34.10% -
Total Cost 311,726 217,005 249,543 259,097 237,899 131,366 199,291 34.78%
-
Net Worth 1,794,927 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 15.45%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 34,733 17,366 17,366 - 17,366 17,366 -
Div Payout % - 124.46% 18.52% 22.74% - 0.00% 111.61% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,794,927 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 15.45%
NOSH 1,158,017 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.01%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 31.61% 12.19% 28.92% 24.63% 22.19% -16.85% 10.35% -
ROE 7.32% 1.67% 5.67% 4.82% 4.27% -1.13% 1.08% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.36 21.34 30.32 29.69 26.41 9.71 19.20 61.44%
EPS 11.35 2.41 8.10 6.60 5.59 -1.38 1.34 316.06%
DPS 0.00 3.00 1.50 1.50 0.00 1.50 1.50 -
NAPS 1.55 1.44 1.43 1.37 1.31 1.22 1.25 15.43%
Adjusted Per Share Value based on latest NOSH - 1,158,017
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.36 21.34 30.32 29.69 26.40 9.71 19.20 61.44%
EPS 11.35 2.41 8.10 6.60 5.59 -1.38 1.34 316.06%
DPS 0.00 3.00 1.50 1.50 0.00 1.50 1.50 -
NAPS 1.55 1.4397 1.4297 1.3697 1.3097 1.2197 1.2497 15.45%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.63 2.41 1.60 1.93 1.28 1.34 1.31 -
P/RPS 6.68 11.29 5.28 6.50 4.85 13.80 6.82 -1.37%
P/EPS 23.17 99.99 19.75 29.25 22.91 -97.30 97.47 -61.65%
EY 4.32 1.00 5.06 3.42 4.37 -1.03 1.03 160.30%
DY 0.00 1.24 0.94 0.78 0.00 1.12 1.15 -
P/NAPS 1.70 1.67 1.12 1.41 0.98 1.10 1.05 37.92%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 -
Price 2.60 2.82 2.23 1.79 1.57 1.35 1.55 -
P/RPS 6.61 13.21 7.35 6.03 5.95 13.90 8.07 -12.46%
P/EPS 22.91 117.00 27.53 27.13 28.10 -98.02 115.33 -65.98%
EY 4.37 0.85 3.63 3.69 3.56 -1.02 0.87 193.58%
DY 0.00 1.06 0.67 0.84 0.00 1.11 0.97 -
P/NAPS 1.68 1.96 1.56 1.31 1.20 1.11 1.24 22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment