[LUXCHEM] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 3.84%
YoY- -9.71%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 198,911 196,653 197,203 188,234 203,114 218,132 186,373 4.44%
PBT 12,856 12,841 13,344 12,329 11,709 18,393 18,638 -21.98%
Tax -3,338 -3,247 -4,037 -3,222 -2,921 -4,611 -5,221 -25.84%
NP 9,518 9,594 9,307 9,107 8,788 13,782 13,417 -20.50%
-
NP to SH 9,745 9,630 9,492 8,989 8,657 13,609 13,509 -19.61%
-
Tax Rate 25.96% 25.29% 30.25% 26.13% 24.95% 25.07% 28.01% -
Total Cost 189,393 187,059 187,896 179,127 194,326 204,350 172,956 6.25%
-
Net Worth 272,178 270,720 255,871 247,789 246,946 245,182 75,999 134.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 8,505 - 12,380 - 6,936 - 12,214 -21.49%
Div Payout % 87.28% - 130.43% - 80.13% - 90.41% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 272,178 270,720 255,871 247,789 246,946 245,182 75,999 134.62%
NOSH 857,245 847,957 825,391 844,852 277,467 275,485 271,425 115.71%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.79% 4.88% 4.72% 4.84% 4.33% 6.32% 7.20% -
ROE 3.58% 3.56% 3.71% 3.63% 3.51% 5.55% 17.78% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 23.39 23.24 23.89 22.79 73.20 79.18 68.66 -51.31%
EPS 1.15 1.14 1.15 1.09 3.12 4.94 1.64 -21.12%
DPS 1.00 0.00 1.50 0.00 2.50 0.00 4.50 -63.41%
NAPS 0.32 0.32 0.31 0.30 0.89 0.89 0.28 9.33%
Adjusted Per Share Value based on latest NOSH - 844,852
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.59 18.38 18.43 17.59 18.98 20.39 17.42 4.44%
EPS 0.91 0.90 0.89 0.84 0.81 1.27 1.26 -19.55%
DPS 0.80 0.00 1.16 0.00 0.65 0.00 1.14 -21.08%
NAPS 0.2544 0.253 0.2392 0.2316 0.2308 0.2292 0.071 134.70%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.625 0.625 0.755 0.815 2.09 1.58 1.47 -
P/RPS 2.67 2.69 3.16 3.58 2.86 2.00 2.14 15.94%
P/EPS 54.55 54.91 65.65 74.89 66.99 31.98 29.54 50.68%
EY 1.83 1.82 1.52 1.34 1.49 3.13 3.39 -33.77%
DY 1.60 0.00 1.99 0.00 1.20 0.00 3.06 -35.17%
P/NAPS 1.95 1.95 2.44 2.72 2.35 1.78 5.25 -48.42%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 26/07/18 30/04/18 14/02/18 24/10/17 26/07/17 12/05/17 16/02/17 -
Price 0.69 0.61 0.775 0.835 2.09 1.79 1.61 -
P/RPS 2.95 2.62 3.24 3.66 2.86 2.26 2.34 16.74%
P/EPS 60.22 53.59 67.39 76.72 66.99 36.23 32.35 51.49%
EY 1.66 1.87 1.48 1.30 1.49 2.76 3.09 -33.99%
DY 1.45 0.00 1.94 0.00 1.20 0.00 2.80 -35.59%
P/NAPS 2.16 1.91 2.50 2.78 2.35 2.01 5.75 -48.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment