[LUXCHEM] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.19%
YoY- 12.57%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 215,607 140,292 188,388 198,911 203,114 175,849 161,034 4.97%
PBT 21,805 10,346 13,169 12,856 11,709 17,435 13,191 8.72%
Tax -5,178 -2,765 -3,566 -3,338 -2,921 -4,268 -3,382 7.35%
NP 16,627 7,581 9,603 9,518 8,788 13,167 9,809 9.18%
-
NP to SH 16,567 7,569 9,893 9,745 8,657 13,032 9,806 9.12%
-
Tax Rate 23.75% 26.73% 27.08% 25.96% 24.95% 24.48% 25.64% -
Total Cost 198,980 132,711 178,785 189,393 194,326 162,682 151,225 4.67%
-
Net Worth 406,367 313,532 295,951 272,178 246,946 206,474 169,970 15.62%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 7,740 8,958 8,704 8,505 6,936 6,703 5,229 6.74%
Div Payout % 46.72% 118.35% 87.99% 87.28% 80.13% 51.44% 53.33% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 406,367 313,532 295,951 272,178 246,946 206,474 169,970 15.62%
NOSH 996,974 895,808 878,100 857,245 277,467 268,148 261,493 24.96%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.71% 5.40% 5.10% 4.79% 4.33% 7.49% 6.09% -
ROE 4.08% 2.41% 3.34% 3.58% 3.51% 6.31% 5.77% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.28 15.66 21.64 23.39 73.20 65.58 61.58 -15.57%
EPS 1.64 0.85 1.13 1.15 3.12 4.86 3.75 -12.86%
DPS 0.80 1.00 1.00 1.00 2.50 2.50 2.00 -14.15%
NAPS 0.42 0.35 0.34 0.32 0.89 0.77 0.65 -7.01%
Adjusted Per Share Value based on latest NOSH - 857,245
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 20.15 13.11 17.61 18.59 18.98 16.44 15.05 4.97%
EPS 1.55 0.71 0.92 0.91 0.81 1.22 0.92 9.07%
DPS 0.72 0.84 0.81 0.80 0.65 0.63 0.49 6.61%
NAPS 0.3798 0.2931 0.2766 0.2544 0.2308 0.193 0.1589 15.61%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.755 0.66 0.515 0.625 2.09 1.46 1.00 -
P/RPS 3.39 4.21 2.38 2.67 2.86 2.23 1.62 13.08%
P/EPS 44.09 78.11 45.31 54.55 66.99 30.04 26.67 8.73%
EY 2.27 1.28 2.21 1.83 1.49 3.33 3.75 -8.01%
DY 1.06 1.52 1.94 1.60 1.20 1.71 2.00 -10.03%
P/NAPS 1.80 1.89 1.51 1.95 2.35 1.90 1.54 2.63%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 11/08/21 29/07/20 29/07/19 26/07/18 26/07/17 29/07/16 30/07/15 -
Price 0.72 0.865 0.53 0.69 2.09 1.52 1.03 -
P/RPS 3.23 5.52 2.45 2.95 2.86 2.32 1.67 11.61%
P/EPS 42.05 102.37 46.63 60.22 66.99 31.28 27.47 7.34%
EY 2.38 0.98 2.14 1.66 1.49 3.20 3.64 -6.83%
DY 1.11 1.16 1.89 1.45 1.20 1.64 1.94 -8.87%
P/NAPS 1.71 2.47 1.56 2.16 2.35 1.97 1.58 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment