[LUXCHEM] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
24-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 3.84%
YoY- -9.71%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 191,260 187,488 212,277 188,234 179,358 169,169 159,440 3.07%
PBT 18,847 11,352 12,994 12,329 13,435 17,320 7,976 15.39%
Tax -4,678 -3,109 -3,202 -3,222 -3,405 -4,448 -2,054 14.68%
NP 14,169 8,243 9,792 9,107 10,030 12,872 5,922 15.63%
-
NP to SH 14,204 8,583 9,838 8,989 9,956 13,004 5,972 15.52%
-
Tax Rate 24.82% 27.39% 24.64% 26.13% 25.34% 25.68% 25.75% -
Total Cost 177,091 179,245 202,485 179,127 169,328 156,297 153,518 2.40%
-
Net Worth 322,491 289,422 273,142 247,789 213,729 178,640 149,625 13.64%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 322,491 289,422 273,142 247,789 213,729 178,640 149,625 13.64%
NOSH 895,808 894,412 861,473 844,852 270,543 262,707 130,108 37.88%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.41% 4.40% 4.61% 4.84% 5.59% 7.61% 3.71% -
ROE 4.40% 2.97% 3.60% 3.63% 4.66% 7.28% 3.99% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 21.35 21.38 24.87 22.79 66.30 64.39 122.54 -25.24%
EPS 1.59 0.96 1.15 1.09 3.68 4.95 4.59 -16.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.33 0.32 0.30 0.79 0.68 1.15 -17.58%
Adjusted Per Share Value based on latest NOSH - 844,852
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 17.88 17.52 19.84 17.59 16.76 15.81 14.90 3.08%
EPS 1.33 0.80 0.92 0.84 0.93 1.22 0.56 15.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3014 0.2705 0.2553 0.2316 0.1998 0.167 0.1399 13.63%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.755 0.48 0.625 0.815 1.66 1.37 1.44 -
P/RPS 3.54 2.25 2.51 3.58 2.50 2.13 1.18 20.07%
P/EPS 47.62 49.05 54.23 74.89 45.11 27.68 31.37 7.19%
EY 2.10 2.04 1.84 1.34 2.22 3.61 3.19 -6.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.45 1.95 2.72 2.10 2.01 1.25 9.02%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/10/20 24/10/19 25/10/18 24/10/17 21/10/16 30/10/15 03/11/14 -
Price 0.93 0.485 0.59 0.835 1.67 1.58 1.79 -
P/RPS 4.36 2.27 2.37 3.66 2.52 2.45 1.46 19.98%
P/EPS 58.65 49.56 51.19 76.72 45.38 31.92 39.00 7.03%
EY 1.70 2.02 1.95 1.30 2.20 3.13 2.56 -6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.47 1.84 2.78 2.11 2.32 1.56 8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment