[LUXCHEM] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
25-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 0.95%
YoY- 9.44%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 188,388 202,449 206,246 212,277 198,911 196,653 197,203 -3.01%
PBT 13,169 12,844 11,190 12,994 12,856 12,841 13,344 -0.87%
Tax -3,566 -3,153 -2,445 -3,202 -3,338 -3,247 -4,037 -7.95%
NP 9,603 9,691 8,745 9,792 9,518 9,594 9,307 2.11%
-
NP to SH 9,893 9,599 8,765 9,838 9,745 9,630 9,492 2.80%
-
Tax Rate 27.08% 24.55% 21.85% 24.64% 25.96% 25.29% 30.25% -
Total Cost 178,785 192,758 197,501 202,485 189,393 187,059 187,896 -3.26%
-
Net Worth 295,951 294,190 282,432 273,142 272,178 270,720 255,871 10.21%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 8,704 - 10,698 - 8,505 - 12,380 -20.98%
Div Payout % 87.99% - 122.06% - 87.28% - 130.43% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 295,951 294,190 282,432 273,142 272,178 270,720 255,871 10.21%
NOSH 878,100 869,532 863,461 861,473 857,245 847,957 825,391 4.22%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.10% 4.79% 4.24% 4.61% 4.79% 4.88% 4.72% -
ROE 3.34% 3.26% 3.10% 3.60% 3.58% 3.56% 3.71% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.64 23.40 24.10 24.87 23.39 23.24 23.89 -6.39%
EPS 1.13 1.11 1.02 1.15 1.15 1.14 1.15 -1.16%
DPS 1.00 0.00 1.25 0.00 1.00 0.00 1.50 -23.74%
NAPS 0.34 0.34 0.33 0.32 0.32 0.32 0.31 6.36%
Adjusted Per Share Value based on latest NOSH - 861,473
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.61 18.92 19.28 19.84 18.59 18.38 18.43 -2.99%
EPS 0.92 0.90 0.82 0.92 0.91 0.90 0.89 2.24%
DPS 0.81 0.00 1.00 0.00 0.80 0.00 1.16 -21.34%
NAPS 0.2766 0.275 0.264 0.2553 0.2544 0.253 0.2392 10.19%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.515 0.52 0.52 0.625 0.625 0.625 0.755 -
P/RPS 2.38 2.22 2.16 2.51 2.67 2.69 3.16 -17.26%
P/EPS 45.31 46.87 50.78 54.23 54.55 54.91 65.65 -21.95%
EY 2.21 2.13 1.97 1.84 1.83 1.82 1.52 28.42%
DY 1.94 0.00 2.40 0.00 1.60 0.00 1.99 -1.68%
P/NAPS 1.51 1.53 1.58 1.95 1.95 1.95 2.44 -27.44%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/07/19 30/04/19 15/02/19 25/10/18 26/07/18 30/04/18 14/02/18 -
Price 0.53 0.51 0.54 0.59 0.69 0.61 0.775 -
P/RPS 2.45 2.18 2.24 2.37 2.95 2.62 3.24 -17.04%
P/EPS 46.63 45.97 52.73 51.19 60.22 53.59 67.39 -21.82%
EY 2.14 2.18 1.90 1.95 1.66 1.87 1.48 27.95%
DY 1.89 0.00 2.31 0.00 1.45 0.00 1.94 -1.73%
P/NAPS 1.56 1.50 1.64 1.84 2.16 1.91 2.50 -27.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment