[LUXCHEM] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 3.06%
YoY- 1.52%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 220,760 215,607 140,292 188,388 198,911 203,114 175,849 3.86%
PBT 28,116 21,805 10,346 13,169 12,856 11,709 17,435 8.28%
Tax -6,699 -5,178 -2,765 -3,566 -3,338 -2,921 -4,268 7.79%
NP 21,417 16,627 7,581 9,603 9,518 8,788 13,167 8.44%
-
NP to SH 18,327 16,567 7,569 9,893 9,745 8,657 13,032 5.84%
-
Tax Rate 23.83% 23.75% 26.73% 27.08% 25.96% 24.95% 24.48% -
Total Cost 199,343 198,980 132,711 178,785 189,393 194,326 162,682 3.44%
-
Net Worth 588,371 406,367 313,532 295,951 272,178 246,946 206,474 19.05%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 10,697 7,740 8,958 8,704 8,505 6,936 6,703 8.09%
Div Payout % 58.37% 46.72% 118.35% 87.99% 87.28% 80.13% 51.44% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 588,371 406,367 313,532 295,951 272,178 246,946 206,474 19.05%
NOSH 1,069,866 996,974 895,808 878,100 857,245 277,467 268,148 25.92%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.70% 7.71% 5.40% 5.10% 4.79% 4.33% 7.49% -
ROE 3.11% 4.08% 2.41% 3.34% 3.58% 3.51% 6.31% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.64 22.28 15.66 21.64 23.39 73.20 65.58 -17.51%
EPS 1.71 1.64 0.85 1.13 1.15 3.12 4.86 -15.97%
DPS 1.00 0.80 1.00 1.00 1.00 2.50 2.50 -14.15%
NAPS 0.55 0.42 0.35 0.34 0.32 0.89 0.77 -5.45%
Adjusted Per Share Value based on latest NOSH - 878,100
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.63 20.15 13.11 17.61 18.59 18.98 16.44 3.85%
EPS 1.71 1.55 0.71 0.92 0.91 0.81 1.22 5.78%
DPS 1.00 0.72 0.84 0.81 0.80 0.65 0.63 8.00%
NAPS 0.5499 0.3798 0.2931 0.2766 0.2544 0.2308 0.193 19.05%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.57 0.755 0.66 0.515 0.625 2.09 1.46 -
P/RPS 2.76 3.39 4.21 2.38 2.67 2.86 2.23 3.61%
P/EPS 33.27 44.09 78.11 45.31 54.55 66.99 30.04 1.71%
EY 3.01 2.27 1.28 2.21 1.83 1.49 3.33 -1.66%
DY 1.75 1.06 1.52 1.94 1.60 1.20 1.71 0.38%
P/NAPS 1.04 1.80 1.89 1.51 1.95 2.35 1.90 -9.55%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/07/22 11/08/21 29/07/20 29/07/19 26/07/18 26/07/17 29/07/16 -
Price 0.585 0.72 0.865 0.53 0.69 2.09 1.52 -
P/RPS 2.83 3.23 5.52 2.45 2.95 2.86 2.32 3.36%
P/EPS 34.15 42.05 102.37 46.63 60.22 66.99 31.28 1.47%
EY 2.93 2.38 0.98 2.14 1.66 1.49 3.20 -1.45%
DY 1.71 1.11 1.16 1.89 1.45 1.20 1.64 0.69%
P/NAPS 1.06 1.71 2.47 1.56 2.16 2.35 1.97 -9.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment