[SEALINK] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -322.51%
YoY- 14.6%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 23,003 24,029 11,996 7,040 37,941 11,198 12,896 46.92%
PBT -14,416 -3,418 -9,423 -10,584 5,060 -11,736 -833 565.59%
Tax 144 -649 -151 0 -778 -2 -289 -
NP -14,272 -4,067 -9,574 -10,584 4,282 -11,738 -1,122 442.39%
-
NP to SH -14,272 -4,067 -9,574 -9,528 4,282 -11,738 -1,122 442.39%
-
Tax Rate - - - - 15.38% - - -
Total Cost 37,275 28,096 21,570 17,624 33,659 22,936 14,018 91.59%
-
Net Worth 330,000 349,999 349,999 354,999 370,000 365,000 370,000 -7.32%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 330,000 349,999 349,999 354,999 370,000 365,000 370,000 -7.32%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -62.04% -16.93% -79.81% -150.34% 11.29% -104.82% -8.70% -
ROE -4.32% -1.16% -2.74% -2.68% 1.16% -3.22% -0.30% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.60 4.81 2.40 1.41 7.59 2.24 2.58 46.88%
EPS -2.85 -0.81 -1.91 -1.91 0.86 -2.35 -0.22 449.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.70 0.71 0.74 0.73 0.74 -7.32%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.60 4.81 2.40 1.41 7.59 2.24 2.58 46.88%
EPS -2.85 -0.81 -1.91 -1.91 0.86 -2.35 -0.22 449.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.70 0.71 0.74 0.73 0.74 -7.32%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.445 0.435 0.17 0.205 0.105 0.15 0.135 -
P/RPS 9.67 9.05 7.09 14.56 1.38 6.70 5.23 50.47%
P/EPS -15.59 -53.48 -8.88 -10.76 12.26 -6.39 -60.16 -59.25%
EY -6.41 -1.87 -11.26 -9.30 8.16 -15.65 -1.66 145.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.24 0.29 0.14 0.21 0.18 139.60%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 29/11/19 28/08/19 21/05/19 28/02/19 16/11/18 21/08/18 -
Price 0.34 0.42 0.295 0.145 0.115 0.135 0.145 -
P/RPS 7.39 8.74 12.30 10.30 1.52 6.03 5.62 19.96%
P/EPS -11.91 -51.64 -15.41 -7.61 13.43 -5.75 -64.62 -67.51%
EY -8.40 -1.94 -6.49 -13.14 7.45 -17.39 -1.55 207.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.42 0.20 0.16 0.18 0.20 88.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment