[UEMS] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -32.86%
YoY- 27.98%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 111,957 195,854 1,162,029 327,608 1,000,568 419,256 752,789 -71.96%
PBT -99,799 -8,696 206,034 49,450 86,812 42,232 70,234 -
Tax 6,101 -13,428 -80,949 -22,410 -46,591 -11,908 -50,184 -
NP -93,698 -22,124 125,085 27,040 40,221 30,324 20,050 -
-
NP to SH -93,357 -21,937 126,245 27,098 40,361 30,097 20,081 -
-
Tax Rate - - 39.29% 45.32% 53.67% 28.20% 71.45% -
Total Cost 205,655 217,978 1,036,944 300,568 960,347 388,932 732,739 -57.16%
-
Net Worth 7,033,025 7,169,149 7,305,272 7,169,149 7,169,149 7,123,774 7,078,399 -0.42%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 7,033,025 7,169,149 7,305,272 7,169,149 7,169,149 7,123,774 7,078,399 -0.42%
NOSH 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -83.69% -11.30% 10.76% 8.25% 4.02% 7.23% 2.66% -
ROE -1.33% -0.31% 1.73% 0.38% 0.56% 0.42% 0.28% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.47 4.32 25.61 7.22 22.05 9.24 16.59 -71.94%
EPS -2.06 -0.48 2.78 0.60 0.89 0.66 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.58 1.61 1.58 1.58 1.57 1.56 -0.42%
Adjusted Per Share Value based on latest NOSH - 4,537,436
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.21 3.87 22.97 6.48 19.78 8.29 14.88 -71.98%
EPS -1.85 -0.43 2.50 0.54 0.80 0.59 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3903 1.4173 1.4442 1.4173 1.4173 1.4083 1.3993 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.435 0.395 0.705 0.665 0.80 0.82 0.665 -
P/RPS 17.63 9.15 2.75 9.21 3.63 8.87 4.01 168.61%
P/EPS -21.14 -81.70 25.34 111.35 89.94 123.62 150.26 -
EY -4.73 -1.22 3.95 0.90 1.11 0.81 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.44 0.42 0.51 0.52 0.43 -24.89%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 19/06/20 24/02/20 26/11/19 28/08/19 23/05/19 26/02/19 -
Price 0.405 0.45 0.615 0.735 0.66 0.85 0.845 -
P/RPS 16.41 10.43 2.40 10.18 2.99 9.20 5.09 118.39%
P/EPS -19.68 -93.08 22.10 123.07 74.20 128.15 190.93 -
EY -5.08 -1.07 4.52 0.81 1.35 0.78 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.38 0.47 0.42 0.54 0.54 -38.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment