[UEMS] QoQ Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 34.1%
YoY- -81.12%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 195,854 1,162,029 327,608 1,000,568 419,256 752,789 430,104 -40.78%
PBT -8,696 206,034 49,450 86,812 42,232 70,234 27,026 -
Tax -13,428 -80,949 -22,410 -46,591 -11,908 -50,184 -5,559 79.93%
NP -22,124 125,085 27,040 40,221 30,324 20,050 21,467 -
-
NP to SH -21,937 126,245 27,098 40,361 30,097 20,081 21,173 -
-
Tax Rate - 39.29% 45.32% 53.67% 28.20% 71.45% 20.57% -
Total Cost 217,978 1,036,944 300,568 960,347 388,932 732,739 408,637 -34.20%
-
Net Worth 7,169,149 7,305,272 7,169,149 7,169,149 7,123,774 7,078,399 7,078,399 0.85%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 7,169,149 7,305,272 7,169,149 7,169,149 7,123,774 7,078,399 7,078,399 0.85%
NOSH 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 4,537,436 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -11.30% 10.76% 8.25% 4.02% 7.23% 2.66% 4.99% -
ROE -0.31% 1.73% 0.38% 0.56% 0.42% 0.28% 0.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.32 25.61 7.22 22.05 9.24 16.59 9.48 -40.75%
EPS -0.48 2.78 0.60 0.89 0.66 0.44 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.61 1.58 1.58 1.57 1.56 1.56 0.85%
Adjusted Per Share Value based on latest NOSH - 4,537,436
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.87 22.97 6.48 19.78 8.29 14.88 8.50 -40.78%
EPS -0.43 2.50 0.54 0.80 0.59 0.40 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4173 1.4442 1.4173 1.4173 1.4083 1.3993 1.3993 0.85%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.395 0.705 0.665 0.80 0.82 0.665 0.83 -
P/RPS 9.15 2.75 9.21 3.63 8.87 4.01 8.76 2.94%
P/EPS -81.70 25.34 111.35 89.94 123.62 150.26 177.87 -
EY -1.22 3.95 0.90 1.11 0.81 0.67 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.42 0.51 0.52 0.43 0.53 -39.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/06/20 24/02/20 26/11/19 28/08/19 23/05/19 26/02/19 28/11/18 -
Price 0.45 0.615 0.735 0.66 0.85 0.845 0.74 -
P/RPS 10.43 2.40 10.18 2.99 9.20 5.09 7.81 21.24%
P/EPS -93.08 22.10 123.07 74.20 128.15 190.93 158.58 -
EY -1.07 4.52 0.81 1.35 0.78 0.52 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.38 0.47 0.42 0.54 0.54 0.47 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment