[TAS] QoQ Quarter Result on 28-Feb-2018 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
18-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 63.5%
YoY- -143.94%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 15,765 8,982 18,925 7,398 11,707 10,429 1,846 317.26%
PBT 1,627 1,024 352 -722 -1,418 2,287 -14,859 -
Tax -341 -76 367 153 -141 -55 169 -
NP 1,286 948 719 -569 -1,559 2,232 -14,690 -
-
NP to SH 1,286 948 719 -569 -1,559 2,232 -14,690 -
-
Tax Rate 20.96% 7.42% -104.26% - - 2.40% - -
Total Cost 14,479 8,034 18,206 7,967 13,266 8,197 16,536 -8.46%
-
Net Worth 160,759 159,301 160,214 159,354 160,425 162,427 160,723 0.01%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 160,759 159,301 160,214 159,354 160,425 162,427 160,723 0.01%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 8.16% 10.55% 3.80% -7.69% -13.32% 21.40% -795.77% -
ROE 0.80% 0.60% 0.45% -0.36% -0.97% 1.37% -9.14% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 8.98 5.12 10.78 4.21 6.67 5.94 1.05 317.66%
EPS 0.73 0.54 0.41 -0.32 -0.89 1.27 -8.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9155 0.9072 0.9124 0.9075 0.9136 0.925 0.9153 0.01%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 8.76 4.99 10.51 4.11 6.50 5.79 1.03 316.11%
EPS 0.71 0.53 0.40 -0.32 -0.87 1.24 -8.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8931 0.885 0.8901 0.8853 0.8912 0.9024 0.8929 0.01%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.22 0.26 0.275 0.29 0.32 0.26 0.34 -
P/RPS 2.45 5.08 2.55 6.88 4.80 4.38 32.34 -82.06%
P/EPS 30.04 48.16 67.16 -89.50 -36.04 20.45 -4.06 -
EY 3.33 2.08 1.49 -1.12 -2.77 4.89 -24.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.30 0.32 0.35 0.28 0.37 -25.04%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 17/01/19 25/10/18 01/08/18 18/04/18 24/01/18 23/10/17 20/07/17 -
Price 0.215 0.27 0.265 0.365 0.335 0.28 0.305 -
P/RPS 2.39 5.28 2.46 8.66 5.02 4.71 29.01 -81.03%
P/EPS 29.36 50.01 64.72 -112.64 -37.73 22.03 -3.65 -
EY 3.41 2.00 1.55 -0.89 -2.65 4.54 -27.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.29 0.40 0.37 0.30 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment