[TAS] QoQ Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
18-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -89.7%
YoY- -84.12%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 49,494 35,928 48,460 39,378 44,272 41,716 20,705 78.68%
PBT 5,302 4,096 500 196 1,740 9,148 -13,954 -
Tax -834 -304 324 -57 -394 -220 -80 376.53%
NP 4,468 3,792 824 138 1,346 8,928 -14,034 -
-
NP to SH 4,468 3,792 824 138 1,346 8,928 -14,034 -
-
Tax Rate 15.73% 7.42% -64.80% 29.08% 22.64% 2.40% - -
Total Cost 45,026 32,136 47,636 39,240 42,926 32,788 34,739 18.85%
-
Net Worth 160,759 159,301 160,214 159,354 160,425 162,427 160,723 0.01%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 160,759 159,301 160,214 159,354 160,425 162,427 160,723 0.01%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 9.03% 10.55% 1.70% 0.35% 3.04% 21.40% -67.78% -
ROE 2.78% 2.38% 0.51% 0.09% 0.84% 5.50% -8.73% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 28.19 20.46 27.60 22.43 25.21 23.76 11.79 78.71%
EPS 2.54 2.16 0.47 0.08 0.76 5.08 -7.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9155 0.9072 0.9124 0.9075 0.9136 0.925 0.9153 0.01%
Adjusted Per Share Value based on latest NOSH - 180,002
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 27.50 19.96 26.92 21.88 24.60 23.18 11.50 78.72%
EPS 2.48 2.11 0.46 0.08 0.75 4.96 -7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8931 0.885 0.8901 0.8853 0.8912 0.9024 0.8929 0.01%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.22 0.26 0.275 0.29 0.32 0.26 0.34 -
P/RPS 0.78 1.27 1.00 1.29 1.27 1.09 2.88 -58.10%
P/EPS 8.65 12.04 58.60 367.24 41.75 5.11 -4.25 -
EY 11.57 8.31 1.71 0.27 2.40 19.56 -23.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.30 0.32 0.35 0.28 0.37 -25.04%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 17/01/19 25/10/18 01/08/18 18/04/18 24/01/18 23/10/17 20/07/17 -
Price 0.215 0.27 0.265 0.365 0.335 0.28 0.305 -
P/RPS 0.76 1.32 0.96 1.63 1.33 1.18 2.59 -55.80%
P/EPS 8.45 12.50 56.47 462.21 43.70 5.51 -3.82 -
EY 11.83 8.00 1.77 0.22 2.29 18.16 -26.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.29 0.40 0.37 0.30 0.33 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment