[TAS] QoQ Quarter Result on 31-Aug-2017 [#1]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
23-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 115.19%
YoY- 297.52%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 18,925 7,398 11,707 10,429 1,846 13,690 2,924 247.69%
PBT 352 -722 -1,418 2,287 -14,859 1,458 497 -20.56%
Tax 367 153 -141 -55 169 -163 -8 -
NP 719 -569 -1,559 2,232 -14,690 1,295 489 29.33%
-
NP to SH 719 -569 -1,559 2,232 -14,690 1,295 489 29.33%
-
Tax Rate -104.26% - - 2.40% - 11.18% 1.61% -
Total Cost 18,206 7,967 13,266 8,197 16,536 12,395 2,435 282.83%
-
Net Worth 160,214 159,354 160,425 162,427 160,723 176,036 174,490 -5.53%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 160,214 159,354 160,425 162,427 160,723 176,036 174,490 -5.53%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 3.80% -7.69% -13.32% 21.40% -795.77% 9.46% 16.72% -
ROE 0.45% -0.36% -0.97% 1.37% -9.14% 0.74% 0.28% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 10.78 4.21 6.67 5.94 1.05 7.80 1.67 247.07%
EPS 0.41 -0.32 -0.89 1.27 -8.37 0.74 0.28 28.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9124 0.9075 0.9136 0.925 0.9153 1.0025 0.9937 -5.53%
Adjusted Per Share Value based on latest NOSH - 180,002
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 10.51 4.11 6.50 5.79 1.03 7.61 1.62 248.24%
EPS 0.40 -0.32 -0.87 1.24 -8.16 0.72 0.27 29.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8901 0.8853 0.8912 0.9024 0.8929 0.978 0.9694 -5.53%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.275 0.29 0.32 0.26 0.34 0.335 0.255 -
P/RPS 2.55 6.88 4.80 4.38 32.34 4.30 15.31 -69.76%
P/EPS 67.16 -89.50 -36.04 20.45 -4.06 45.42 91.57 -18.68%
EY 1.49 -1.12 -2.77 4.89 -24.61 2.20 1.09 23.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.35 0.28 0.37 0.33 0.26 10.01%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 01/08/18 18/04/18 24/01/18 23/10/17 20/07/17 20/04/17 19/01/17 -
Price 0.265 0.365 0.335 0.28 0.305 0.325 0.325 -
P/RPS 2.46 8.66 5.02 4.71 29.01 4.17 19.52 -74.89%
P/EPS 64.72 -112.64 -37.73 22.03 -3.65 44.07 116.71 -32.52%
EY 1.55 -0.89 -2.65 4.54 -27.43 2.27 0.86 48.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.40 0.37 0.30 0.33 0.32 0.33 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment