[TAS] QoQ Quarter Result on 30-Nov-2017 [#2]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
24-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- -169.85%
YoY- -418.81%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 8,982 18,925 7,398 11,707 10,429 1,846 13,690 -24.43%
PBT 1,024 352 -722 -1,418 2,287 -14,859 1,458 -20.93%
Tax -76 367 153 -141 -55 169 -163 -39.78%
NP 948 719 -569 -1,559 2,232 -14,690 1,295 -18.72%
-
NP to SH 948 719 -569 -1,559 2,232 -14,690 1,295 -18.72%
-
Tax Rate 7.42% -104.26% - - 2.40% - 11.18% -
Total Cost 8,034 18,206 7,967 13,266 8,197 16,536 12,395 -25.04%
-
Net Worth 159,301 160,214 159,354 160,425 162,427 160,723 176,036 -6.42%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 159,301 160,214 159,354 160,425 162,427 160,723 176,036 -6.42%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 10.55% 3.80% -7.69% -13.32% 21.40% -795.77% 9.46% -
ROE 0.60% 0.45% -0.36% -0.97% 1.37% -9.14% 0.74% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 5.12 10.78 4.21 6.67 5.94 1.05 7.80 -24.41%
EPS 0.54 0.41 -0.32 -0.89 1.27 -8.37 0.74 -18.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9072 0.9124 0.9075 0.9136 0.925 0.9153 1.0025 -6.42%
Adjusted Per Share Value based on latest NOSH - 180,002
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 4.99 10.51 4.11 6.50 5.79 1.03 7.61 -24.46%
EPS 0.53 0.40 -0.32 -0.87 1.24 -8.16 0.72 -18.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.885 0.8901 0.8853 0.8912 0.9024 0.8929 0.978 -6.42%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.26 0.275 0.29 0.32 0.26 0.34 0.335 -
P/RPS 5.08 2.55 6.88 4.80 4.38 32.34 4.30 11.72%
P/EPS 48.16 67.16 -89.50 -36.04 20.45 -4.06 45.42 3.97%
EY 2.08 1.49 -1.12 -2.77 4.89 -24.61 2.20 -3.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.32 0.35 0.28 0.37 0.33 -8.23%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 01/08/18 18/04/18 24/01/18 23/10/17 20/07/17 20/04/17 -
Price 0.27 0.265 0.365 0.335 0.28 0.305 0.325 -
P/RPS 5.28 2.46 8.66 5.02 4.71 29.01 4.17 16.98%
P/EPS 50.01 64.72 -112.64 -37.73 22.03 -3.65 44.07 8.77%
EY 2.00 1.55 -0.89 -2.65 4.54 -27.43 2.27 -8.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.29 0.40 0.37 0.30 0.33 0.32 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment