[SAUDEE] QoQ Quarter Result on 31-Jan-2024 [#2]

Announcement Date
29-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jan-2024 [#2]
Profit Trend
QoQ- 8.79%
YoY- -64.52%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 22,020 21,081 22,173 23,367 24,991 25,819 28,116 -14.99%
PBT 297 273 -10,335 567 837 1,589 -7,135 -
Tax 0 0 0 0 0 0 -98 -
NP 297 273 -10,335 567 837 1,589 -7,233 -
-
NP to SH 297 273 -10,335 567 837 1,589 -7,233 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 21,723 20,808 32,508 22,800 24,154 24,230 35,349 -27.65%
-
Net Worth 146,822 144,444 135,386 145,652 145,081 138,759 137,568 4.42%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 146,822 144,444 135,386 145,652 145,081 138,759 137,568 4.42%
NOSH 1,561,940 1,487,580 1,140,580 1,140,580 1,140,580 991,844 991,844 35.24%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 1.35% 1.30% -46.61% 2.43% 3.35% 6.15% -25.73% -
ROE 0.20% 0.19% -7.63% 0.39% 0.58% 1.15% -5.26% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 1.41 1.42 1.94 2.05 2.19 2.60 2.83 -37.07%
EPS 0.02 0.01 -0.91 0.05 0.07 0.16 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0971 0.1187 0.1277 0.1272 0.1399 0.1387 -22.78%
Adjusted Per Share Value based on latest NOSH - 1,561,940
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 1.41 1.35 1.42 1.50 1.60 1.65 1.80 -14.98%
EPS 0.02 0.02 -0.66 0.04 0.05 0.10 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0925 0.0867 0.0933 0.0929 0.0888 0.0881 4.40%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.025 0.025 0.03 0.04 0.045 0.035 0.045 -
P/RPS 1.77 1.76 1.54 1.95 2.05 1.34 1.59 7.39%
P/EPS 131.48 136.23 -3.31 80.46 61.32 21.85 -6.17 -
EY 0.76 0.73 -30.20 1.24 1.63 4.58 -16.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.25 0.31 0.35 0.25 0.32 -10.68%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 22/12/23 29/09/23 27/06/23 31/03/23 28/12/22 29/09/22 -
Price 0.03 0.03 0.03 0.025 0.035 0.045 0.04 -
P/RPS 2.13 2.12 1.54 1.22 1.60 1.73 1.41 31.55%
P/EPS 157.77 163.47 -3.31 50.29 47.69 28.09 -5.49 -
EY 0.63 0.61 -30.20 1.99 2.10 3.56 -18.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.20 0.28 0.32 0.29 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment