[SG] QoQ Quarter Result on 31-Oct-2024 [#1]

Announcement Date
31-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- 115.27%
YoY- -8.79%
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 21,955 19,942 20,502 22,020 21,081 22,173 23,367 -4.05%
PBT 249 -1,631 -2,108 297 273 -10,335 567 -42.08%
Tax 0 0 -93 0 0 0 0 -
NP 249 -1,631 -2,201 297 273 -10,335 567 -42.08%
-
NP to SH 249 -1,631 -2,201 297 273 -10,335 567 -42.08%
-
Tax Rate 0.00% - - 0.00% 0.00% - 0.00% -
Total Cost 21,706 21,573 22,703 21,723 20,808 32,508 22,800 -3.21%
-
Net Worth 224,100 140,106 145,729 146,822 144,444 135,386 145,652 33.10%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 224,100 140,106 145,729 146,822 144,444 135,386 145,652 33.10%
NOSH 2,490,000 1,561,940 1,561,940 1,561,940 1,487,580 1,140,580 1,140,580 67.88%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.13% -8.18% -10.74% 1.35% 1.30% -46.61% 2.43% -
ROE 0.11% -1.16% -1.51% 0.20% 0.19% -7.63% 0.39% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.88 1.28 1.31 1.41 1.42 1.94 2.05 -42.94%
EPS 0.01 -0.10 -0.14 0.02 0.01 -0.91 0.05 -65.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0897 0.0933 0.094 0.0971 0.1187 0.1277 -20.72%
Adjusted Per Share Value based on latest NOSH - 2,490,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 0.88 0.80 0.82 0.88 0.85 0.89 0.94 -4.28%
EPS 0.01 -0.07 -0.09 0.01 0.01 -0.42 0.02 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0563 0.0585 0.059 0.058 0.0544 0.0585 33.09%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.02 0.02 0.025 0.025 0.025 0.03 0.04 -
P/RPS 2.27 1.57 1.90 1.77 1.76 1.54 1.95 10.60%
P/EPS 200.00 -19.15 -17.74 131.48 136.23 -3.31 80.46 82.99%
EY 0.50 -5.22 -5.64 0.76 0.73 -30.20 1.24 -45.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.27 0.27 0.26 0.25 0.31 -20.35%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 22/12/23 29/09/23 27/06/23 -
Price 0.02 0.02 0.02 0.03 0.03 0.03 0.025 -
P/RPS 2.27 1.57 1.52 2.13 2.12 1.54 1.22 50.99%
P/EPS 200.00 -19.15 -14.19 157.77 163.47 -3.31 50.29 149.96%
EY 0.50 -5.22 -7.05 0.63 0.61 -30.20 1.99 -60.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.21 0.32 0.31 0.25 0.20 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment