[TAGB] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -439.19%
YoY- 85.5%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 87,417 51,165 157,323 218,411 203,599 180,591 193,863 -41.11%
PBT -163,705 1,483 -182,873 -7,624 14,141 21,201 126,137 -
Tax 1,315 -6,729 -3,077 -14,047 -7,752 -12,174 -4,423 -
NP -162,390 -5,246 -185,950 -21,671 6,389 9,027 121,714 -
-
NP to SH -162,390 -5,246 -185,950 -21,671 6,389 9,027 121,714 -
-
Tax Rate - 453.74% - - 54.82% 57.42% 3.51% -
Total Cost 249,807 56,411 343,273 240,082 197,210 171,564 72,149 128.34%
-
Net Worth 2,820,513 2,980,165 2,926,948 3,139,817 3,139,817 3,246,251 3,193,034 -7.91%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 2,820,513 2,980,165 2,926,948 3,139,817 3,139,817 3,246,251 3,193,034 -7.91%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -185.76% -10.25% -118.20% -9.92% 3.14% 5.00% 62.78% -
ROE -5.76% -0.18% -6.35% -0.69% 0.20% 0.28% 3.81% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.64 0.96 2.96 4.10 3.83 3.39 3.64 -41.14%
EPS -3.05 -0.10 -3.49 -0.41 0.12 0.17 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.55 0.59 0.59 0.61 0.60 -7.91%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.64 0.96 2.96 4.10 3.83 3.39 3.64 -41.14%
EPS -3.05 -0.10 -3.49 -0.41 0.12 0.17 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.56 0.55 0.59 0.59 0.61 0.60 -7.91%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.265 0.24 0.225 0.255 0.235 0.255 0.25 -
P/RPS 16.13 24.96 7.61 6.21 6.14 7.51 6.86 76.54%
P/EPS -8.68 -243.46 -6.44 -62.62 195.74 150.33 10.93 -
EY -11.51 -0.41 -15.53 -1.60 0.51 0.67 9.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.41 0.43 0.40 0.42 0.42 12.29%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 18/11/20 26/08/20 30/06/20 28/02/20 20/11/19 28/08/19 29/05/19 -
Price 0.26 0.265 0.24 0.255 0.255 0.245 0.255 -
P/RPS 15.83 27.56 8.12 6.21 6.67 7.22 7.00 72.03%
P/EPS -8.52 -268.83 -6.87 -62.62 212.40 144.44 11.15 -
EY -11.74 -0.37 -14.56 -1.60 0.47 0.69 8.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.44 0.43 0.43 0.40 0.42 10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment