[TAGB] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 97.18%
YoY- -158.11%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Revenue 51,165 180,591 160,003 225,691 122,902 114,323 0 -
PBT 1,483 21,201 8,987 33,299 -9,402 -4,317 0 -
Tax -6,729 -12,174 -894 -3,227 -323 -8,249 0 -
NP -5,246 9,027 8,093 30,072 -9,725 -12,566 0 -
-
NP to SH -5,246 9,027 8,093 30,072 -9,725 -12,566 0 -
-
Tax Rate 453.74% 57.42% 9.95% 9.69% - - - -
Total Cost 56,411 171,564 151,910 195,619 132,627 126,889 0 -
-
Net Worth 2,980,165 3,246,251 3,193,034 3,086,599 2,714,079 2,607,644 0 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Net Worth 2,980,165 3,246,251 3,193,034 3,086,599 2,714,079 2,607,644 0 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
NP Margin -10.25% 5.00% 5.06% 13.32% -7.91% -10.99% 0.00% -
ROE -0.18% 0.28% 0.25% 0.97% -0.36% -0.48% 0.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
RPS 0.96 3.39 3.01 4.24 2.31 2.15 0.00 -
EPS -0.10 0.17 0.15 0.57 -0.18 -0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.61 0.60 0.58 0.51 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
RPS 0.96 3.39 3.01 4.24 2.31 2.15 0.00 -
EPS -0.10 0.17 0.15 0.57 -0.18 -0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.61 0.60 0.58 0.51 0.49 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/07/15 30/06/15 -
Price 0.24 0.255 0.32 0.32 0.23 0.315 0.315 -
P/RPS 24.96 7.51 10.64 7.55 9.96 14.66 0.00 -
P/EPS -243.46 150.33 210.42 56.63 -125.86 -133.40 0.00 -
EY -0.41 0.67 0.48 1.77 -0.79 -0.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.53 0.55 0.45 0.64 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 CAGR
Date 26/08/20 28/08/19 30/08/18 25/08/17 29/08/16 30/09/15 - -
Price 0.265 0.245 0.30 0.40 0.235 0.28 0.00 -
P/RPS 27.56 7.22 9.98 9.43 10.18 13.03 0.00 -
P/EPS -268.83 144.44 197.27 70.79 -128.60 -118.58 0.00 -
EY -0.37 0.69 0.51 1.41 -0.78 -0.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.50 0.69 0.46 0.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment