[TAGB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -73.82%
YoY- 10755.53%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 207,314 259,257 225,691 186,504 189,857 123,249 122,902 41.56%
PBT 14,958 74,505 33,299 59,609 197,525 32,134 -9,402 -
Tax -20,938 -1,166 -3,227 -1,749 23,451 -4,370 -323 1501.48%
NP -5,980 73,339 30,072 57,860 220,976 27,764 -9,725 -27.62%
-
NP to SH -5,980 73,339 30,072 57,860 220,976 27,764 -9,725 -27.62%
-
Tax Rate 139.98% 1.56% 9.69% 2.93% -11.87% 13.60% - -
Total Cost 213,294 185,918 195,619 128,644 -31,119 95,485 132,627 37.14%
-
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 2,714,079 7.67%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,820,513 2,714,079 7.67%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.88% 28.29% 13.32% 31.02% 116.39% 22.53% -7.91% -
ROE -0.20% 2.34% 0.97% 0.00% 7.28% 0.98% -0.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.90 4.87 4.24 3.50 3.57 2.32 2.31 41.65%
EPS -0.11 1.38 0.57 1.09 4.15 0.52 -0.18 -27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.90 4.87 4.24 3.50 3.57 2.32 2.31 41.65%
EPS -0.11 1.38 0.57 1.09 4.15 0.52 -0.18 -27.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.355 0.37 0.32 0.365 0.245 0.225 0.23 -
P/RPS 9.11 7.59 7.55 10.41 6.87 9.72 9.96 -5.75%
P/EPS -315.92 26.85 56.63 33.57 5.90 43.13 -125.86 84.38%
EY -0.32 3.72 1.77 2.98 16.95 2.32 -0.79 -45.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.55 0.00 0.43 0.42 0.45 23.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 -
Price 0.355 0.355 0.40 0.345 0.305 0.23 0.235 -
P/RPS 9.11 7.29 9.43 9.84 8.55 9.93 10.18 -7.11%
P/EPS -315.92 25.76 70.79 31.73 7.35 44.09 -128.60 81.76%
EY -0.32 3.88 1.41 3.15 13.61 2.27 -0.78 -44.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.69 0.00 0.54 0.43 0.46 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment