[TAGB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 23.93%
YoY- 739.98%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 929,499 908,645 772,637 622,512 593,788 403,931 415,902 70.68%
PBT 190,042 285,665 243,294 279,866 228,402 30,877 -32,851 -
Tax -28,189 20,545 17,341 17,009 11,146 -12,305 -23,262 13.62%
NP 161,853 306,210 260,635 296,875 239,548 18,572 -56,113 -
-
NP to SH 161,853 306,210 260,635 296,875 239,548 18,572 -56,113 -
-
Tax Rate 14.83% -7.19% -7.13% -6.08% -4.88% 39.85% - -
Total Cost 767,646 602,435 512,002 325,637 354,240 385,359 472,015 38.17%
-
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,829,792 2,755,416 6.59%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 3,033,382 3,139,817 3,086,599 0 3,033,382 2,829,792 2,755,416 6.59%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 17.41% 33.70% 33.73% 47.69% 40.34% 4.60% -13.49% -
ROE 5.34% 9.75% 8.44% 0.00% 7.90% 0.66% -2.04% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.47 17.07 14.52 11.70 11.16 7.57 7.70 72.40%
EPS 3.04 5.75 4.90 5.58 4.50 0.35 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.53 0.51 7.67%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.47 17.07 14.52 11.70 11.16 7.59 7.82 70.64%
EPS 3.04 5.75 4.90 5.58 4.50 0.35 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.59 0.58 0.00 0.57 0.5317 0.5178 6.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.355 0.37 0.32 0.365 0.245 0.225 0.23 -
P/RPS 2.03 2.17 2.20 3.12 2.20 2.97 2.99 -22.69%
P/EPS 11.67 6.43 6.53 6.54 5.44 64.68 -22.15 -
EY 8.57 15.55 15.30 15.28 18.37 1.55 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.55 0.00 0.43 0.42 0.45 23.74%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 25/08/17 29/05/17 27/02/17 28/11/16 29/08/16 -
Price 0.355 0.355 0.40 0.345 0.305 0.23 0.235 -
P/RPS 2.03 2.08 2.76 2.95 2.73 3.04 3.05 -23.71%
P/EPS 11.67 6.17 8.17 6.18 6.78 66.12 -22.63 -
EY 8.57 16.21 12.24 16.17 14.76 1.51 -4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.60 0.69 0.00 0.54 0.43 0.46 21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment