[YOCB] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 6.67%
YoY- 23.32%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 51,843 49,199 46,110 46,338 50,881 45,260 45,060 9.77%
PBT 8,770 5,610 5,403 9,477 8,835 6,550 5,270 40.29%
Tax -2,127 -1,228 -1,078 -2,476 -2,272 -1,694 -447 182.10%
NP 6,643 4,382 4,325 7,001 6,563 4,856 4,823 23.72%
-
NP to SH 6,643 4,382 4,325 7,001 6,563 4,856 4,823 23.72%
-
Tax Rate 24.25% 21.89% 19.95% 26.13% 25.72% 25.86% 8.48% -
Total Cost 45,200 44,817 41,785 39,337 44,318 40,404 40,237 8.03%
-
Net Worth 201,988 200,149 195,911 194,792 187,788 184,208 179,512 8.15%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 4,797 - 4,797 3,198 3,198 - 3,197 30.96%
Div Payout % 72.22% - 110.92% 45.68% 48.73% - 66.30% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 201,988 200,149 195,911 194,792 187,788 184,208 179,512 8.15%
NOSH 160,000 160,000 160,000 160,000 160,000 159,736 159,879 0.05%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.81% 8.91% 9.38% 15.11% 12.90% 10.73% 10.70% -
ROE 3.29% 2.19% 2.21% 3.59% 3.49% 2.64% 2.69% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.42 30.77 28.83 28.98 31.82 28.33 28.18 9.76%
EPS 4.15 2.74 2.70 4.38 4.10 3.04 3.02 23.53%
DPS 3.00 0.00 3.00 2.00 2.00 0.00 2.00 30.94%
NAPS 1.2631 1.2516 1.2251 1.2181 1.1743 1.1532 1.1228 8.14%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.64 30.97 29.03 29.17 32.03 28.49 28.37 9.76%
EPS 4.18 2.76 2.72 4.41 4.13 3.06 3.04 23.58%
DPS 3.02 0.00 3.02 2.01 2.01 0.00 2.01 31.08%
NAPS 1.2716 1.2601 1.2334 1.2263 1.1822 1.1597 1.1301 8.15%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.20 1.31 1.35 1.13 1.09 1.14 1.24 -
P/RPS 3.70 4.26 4.68 3.90 3.43 4.02 4.40 -10.88%
P/EPS 28.89 47.81 49.92 25.81 26.56 37.50 41.11 -20.90%
EY 3.46 2.09 2.00 3.87 3.77 2.67 2.43 26.48%
DY 2.50 0.00 2.22 1.77 1.83 0.00 1.61 33.98%
P/NAPS 0.95 1.05 1.10 0.93 0.93 0.99 1.10 -9.28%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 23/11/17 22/08/17 25/05/17 23/02/17 29/11/16 25/08/16 -
Price 1.04 1.21 1.49 1.26 1.11 1.20 1.11 -
P/RPS 3.21 3.93 5.17 4.35 3.49 4.24 3.94 -12.73%
P/EPS 25.04 44.16 55.09 28.78 27.05 39.47 36.80 -22.58%
EY 3.99 2.26 1.82 3.47 3.70 2.53 2.72 29.01%
DY 2.88 0.00 2.01 1.59 1.80 0.00 1.80 36.68%
P/NAPS 0.82 0.97 1.22 1.03 0.95 1.04 0.99 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment